| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING AND TAX PREPARATION FEES | 10,398 | 0 | 10,398 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 21ST CENTURY FOX AMERICA 3.700% DUE 10/15/25 (250,000.000 QTY) | 242,708 | 242,708 |
| AETNA INC 3.500% DUE 11/15/24 (500,000.000 QTY) | 491,560 | 491,560 |
| ALLSTATE CORP 03.280% DUE 12/15/26 (250,000.000 QTY) | 240,860 | 240,860 |
| AMAZON.COM INC 03.150% DUE 08/22/27 (500,000.000 QTY) | 480,995 | 480,995 |
| AMAZON.COM INC 5.200% DUE 12/3/25 (250,000.000 QTY) | 252,880 | 252,880 |
| AMERICAN EXPRESS CO 3.625% DUE 12/5/24 (500,000.000 QTY) | 491,725 | 491,725 |
| ANHEUSER-BUSCH INBEV WOR 04.000% DUE 04/13/28 (250,000.000 QTY) | 247,095 | 247,095 |
| ANHEUSER-BUSCH INBEV WOR 04.750% DUE 01/23/29 (250,000.000 QTY) | 254,108 | 254,108 |
| ANTHEM INC 02.875% DUE 09/15/29 (250,000.000 QTY) | 229,478 | 229,478 |
| ANTHEM INC 03.650% DUE 11/01/27 (250,000.000 QTY) | 242,155 | 242,155 |
| APPLE INC 03.350% DUE 02/09/27 (250,000.000 QTY) | 243,638 | 243,638 |
| APPLE INC 3.50% DUE 02/23/26 (250,000.000 QTY) | 243,995 | 243,995 |
| APPLE INC 3.850% DUE 5/4/43 (100,000.000 QTY) | 89,020 | 89,020 |
| BANK OF NEW YORK MELLON SER 0012 3.650% DUE 2/4/24 (250,000.000 QTY) | 249,480 | 249,480 |
| BANK OF NEW YORK MELLON SER 0012 3.650% DUE 2/4/27 (250,000.000 QTY) | 239,712 | 239,712 |
| BANK OF NY MELLON CORP 03.000% DUE 10/30/28 (250,000.000 QTY) | 231,210 | 231,210 |
| BANK OF NY MELLON CORP VAR DUE 2/7/28 (250,000.000 QTY) | 240,708 | 240,708 |
| BERKSHIRE HATHAWAY INC 3.125% DUE 03/15/26 (500,000.000 QTY) | 486,100 | 486,100 |
| BK OF AMER CORP VAR RT PERP MAT DTD (2,000,000.000 QTY) | 1,782,453 | 1,782,453 |
| BK OF AMER CORP VAR% DUE 9/5/24 (750,000.000 QTY) | 743,092 | 743,092 |
| BK OF NY MELLON CORP VAR% DUE 8/1/26 (1,000,000.000 QTY) | 952,171 | 952,171 |
| BOEING CO 6.875% DUE 3/15/39 (100,000.000 QTY) | 114,079 | 114,079 |
| BP CAP MARKETS PLC VAR RT PERP MAT DTD (750,000.000 QTY) | 731,637 | 731,637 |
| BRISTOL-MYERS SQUIBB CO 03.250% DUE 02/27/27 (500,000.000 QTY) | 485,125 | 485,125 |
| CAP ONE FINL CO VAR RT PERP MAT DTD (2,000,000.000 QTY) | 1,602,878 | 1,602,878 |
| CATERPILLAR INC 02.600% DUE 09/19/29 (250,000.000 QTY) | 230,363 | 230,363 |
| CATERPILLAR INC 3.400% DUE 05/15/24 (250,000.000 QTY) | 248,130 | 248,130 |
| CBS CORP 4.00% DUE 01/15/26 (250,000.000 QTY) | 243,860 | 243,860 |
| CIGNA CORP 04.375% DUE 10/15/28 (250,000.000 QTY) | 247,843 | 247,843 |
| CITIGROUP INC 04.450% DUE 09/29/27 (500,000.000 QTY) | 488,350 | 488,350 |
| CITIGROUP INC VAR RT PERP MAT DTD (2,000,000.000 QTY) | 1,716,473 | 1,716,473 |
| CITIGROUP INC VAR RT PERP MAT DTD (2,750,000.000 QTY) | 2,531,133 | 2,531,133 |
| CITIGROUP INC VAR% DUE 9/12/29 (4,000,000.000 QTY) | 3,882,782 | 3,882,782 |
| COLGATE-PALMOLIVE CO SER MTN 3.250% DUE 3/15/24 (250,000.000 QTY) | 248,990 | 248,990 |
| COMCAST CORP 3.300% DUE 02/01/27 (250,000.000 QTY) | 241,333 | 241,333 |
| ENERGY TRANSFER LP VAR% DUE 1/22/25 (8,610,000.000 QTY) | 7,933,930 | 7,933,930 |
| EXXON MOBIL CORPORATION 03.043% DUE 03/01/26 (250,000.000 QTY) | 242,920 | 242,920 |
| FIFTH THIRD BANCORP VAR% DUE 5/16/33 (625,000.000 QTY) | 597,057 | 597,057 |
| FIFTH THIRD BANCORP VAR% DUE 6/5/24 (2,750,000.000 QTY) | 2,649,329 | 2,649,329 |
| FORD MTR CR CO LLC 6.950% DUE 3/6/26 (750,000.000 QTY) | 768,340 | 768,340 |
| GEN MOTORS FINL CO VAR% 9/20/27 (1,000,000.000 QTY) | 887,000 | 887,000 |
| GENERAL MOTORS ACCPT CRP 08.000% DUE 11/01/31 (250,000.000 QTY) | 273,148 | 273,148 |
| GOLDMAN SACHS CAP II VAR DUE 5/15/27 (3,000,000.000 QTY) | 2,496,660 | 2,496,660 |
| GOLDMAN SACHS GROUP INC 03.800% DUE 03/15/30 (250,000.000 QTY) | 235,153 | 235,153 |
| GOLDMAN SACHS GROUP INC 3.850% DUE 07/08/24 (250,000.000 QTY) | 247,738 | 247,738 |
| GOLDMAN SACHS GROUP INC VAR RT PERP MAT DTD (2,000,000.000 QTY) | 1,781,102 | 1,781,102 |
| GOLDMAN SACHS GROUP INC VAR% DUE 10/21/27 (625,000.000 QTY) | 571,763 | 571,763 |
| HOME DEPOT INC 3.350% 09/15/25 (250,000.000 QTY) | 245,095 | 245,095 |
| HSBC HOLDINGS PLC VAR% DUE 9/12/26 (625,000.000 QTY) | 630,876 | 630,876 |
| HUMANA INC 03.950% DUE 03/15/27 (500,000.000 QTY) | 489,040 | 489,040 |
| INTEL CORP 03.150% DUE 05/11/27 (250,000.000 QTY) | 240,430 | 240,430 |
| JPMORGAN CHASE & CO 03.200% DUE 06/15/26 (250,000.000 QTY) | 241,318 | 241,318 |
| JPMORGAN CHASE & CO VAR RT PERP MAT DTD (7,125,000.000 QTY) | 6,870,780 | 6,870,780 |
| JPMORGAN CHASE & CO VAR% DUE 10/15/30 (500,000.000 QTY) | 445,305 | 445,305 |
| JPMORGAN CHASE & CO VAR% DUE 12/15/25 (750,000.000 QTY) | 750,477 | 750,477 |
| LOCKHEED MARTIN CORP 3.550% DUE 01/15/26 (250,000.000 QTY) | 245,453 | 245,453 |
| MASTERCARD INC 03.350% 03/26/30 (125,000.000 QTY) | 119,418 | 119,418 |
| MCDONALD'S CORP 3.700% DUE 01/30/26 (250,000.000 QTY) | 245,770 | 245,770 |
| MCDONALD'S CORP DUE 3.250% DUE 06/10/24 (250,000.000 QTY) | 247,468 | 247,468 |
| MCKESSON CORP GLB 03.950% DUE 02/16/28 (250,000.000 QTY) | 245,268 | 245,268 |
| MCKESSON CORP GLB 3.796% DUE 3/15/24 (250,000.000 QTY) | 249,065 | 249,065 |
| METLIFE INC GLB 3.600% DUE 4/10/24 (250,000.000 QTY) | 248,595 | 248,595 |
| MICROSOFT CORP 03.300% DUE 02/06/27 (250,000.000 QTY) | 243,548 | 243,548 |
| MICROSOFT CORP 3.125% DUE 11/03/25 (500,000.000 QTY) | 488,190 | 488,190 |
| NEWELL RUBBERMAID INC 4.00% DUE 12/1/24 (250,000.000 QTY) | 245,170 | 245,170 |
| NORFOLK SOUTHN CORP 7.050% DUE 5/1/37 (100,000.000 QTY) | 111,192 | 111,192 |
| NORTHERN TRUST CORP 03.150% DUE 05/03/29 (500,000.000 QTY) | 471,310 | 471,310 |
| NORTHERN TRUST CORP 03.650% DUE 08/03/28 (250,000.000 QTY) | 241,793 | 241,793 |
| PEPSICO INC 02.850% DUE 02/24/26 (250,000.000 QTY) | 241,765 | 241,765 |
| PEPSICO INC 03.000% DUE 10/15/27 (500,000.000 QTY) | 480,560 | 480,560 |
| PETROBRAS GLOBAL FIN 6.750% DUE 6/3/50 (1.000,000.00 QTY) | 978,881 | 978,881 |
| PFIZER INC 03.000% DUE 12/15/26 (250,000.000 QTY) | 241,020 | 241,020 |
| PFIZER INC 03.450% DUE 03/15/29 (250,000.000 QTY) | 241,125 | 241,125 |
| PFIZER INC 3.400% DUE 05/15/24 (250,000.000 QTY) | 248,203 | 248,203 |
| PNC BANK NA 03.250% DUE 01/22/28 (250,000.000 QTY) | 235,290 | 235,290 |
| PRUDENTIAL FINANCIAL INC 03.878% DUE 03/27/28 (310,000.000 QTY) | 302,349 | 302,349 |
| SOUTHERN CO 03.250% DUE 07/01/26 (250,000.000 QTY) | 241,265 | 241,265 |
| SOUTHERN POWER CO 4.150% DUE 12/1/25 (250,000.000 QTY) | 246,265 | 246,265 |
| STARBUCKS CORP 03.500% DUE 03/01/28 (500,000.000 QTY) | 481,330 | 481,330 |
| STARBUCKS CORP 03.550% DUE 08/15/29 (250,000.000 QTY) | 241,185 | 241,185 |
| STATE STREET CORP 02.650% 05/19/26 (250,000.000 QTY) | 238,768 | 238,768 |
| STATE STREET CORP 3.00% DUE 12/16/24 (250,000.000 QTY) | 245,925 | 245,925 |
| SVB FINL GROUP VAR RT PERP MAT DTD (2,000,000.000 QTY) | 17,000 | 17,000 |
| SYSCO CORPORATION 3.750% 10/1/25 (250,000.000 QTY) | 244,003 | 244,003 |
| TARGET CORP 02.650% DUE 09/15/30 (500,000.000 QTY) | 448,225 | 448,225 |
| TARGET CORP 3.500% DUE 07/1/24 (250,000.000 QTY) | 247,733 | 247,733 |
| THOMSON REUTERS CORP 3.850% DUE 09/29/24 (250,000.000 QTY) | 246,265 | 246,265 |
| TIME WARNER INC 3.875% DUE 01/15/26 (250,000.000 QTY) | 242,030 | 242,030 |
| UNITEDHEALTH GROUP INC 03.450% DUE 01/15/27 (250,000.000 QTY) | 243,580 | 243,580 |
| US BANCORP 03.100% DUE 04/27/26 (500,000.000 QTY) | 479,295 | 479,295 |
| USD THOMSON REUTERS 3.350% DUE 05/15/26 (250,000.000 QTY) | 240,388 | 240,388 |
| VENTAS REALTY LP 03.850% DUE 04/01/27 (250,000.000 QTY) | 240,273 | 240,273 |
| VERIZON COMMUNICATIONS 04.016% DUE 12/03/29 (125,000.000 QTY) | 121,004 | 121,004 |
| VERIZON COMMUNICATIONS 6.400% DUE 9/15/33 (100,000.000 QTY) | 111,005 | 111,005 |
| VISA INC 3.150% DUE 12/14/25 (500,000.000 QTY) | 487,950 | 487,950 |
| WALGREENS BOOTS ALLIANCE 03.450% DUE 06/01/26 (250,000.000 QTY) | 237,723 | 237,723 |
| WALMART INC 03.250% DUE 07/08/29 (250,000.000 QTY) | 240,123 | 240,123 |
| WALMART INC 03.700% DUE 06/26/28 (250,000.000 QTY) | 247,210 | 247,210 |
| WAL-MART STORES INC 3.300% DUE 4/22/24 (500,000.000 QTY) | 496,680 | 496,680 |
| WALT DISNEY COMPANY/THE 3.00% DUE 02/13/26 (500,000.000 QTY) | 483,655 | 483,655 |
| WELLS FARGO & COMPANY 04.300% DUE 07/22/27 (250,000.000 QTY) | 244,843 | 244,843 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVERUM BIOTECHNOLOGIES INC (ADVM) 50,000.000 SHS | 37,640 | 37,640 |
| ALPHABET INC-CL C (GOOG) 20,000.000 SHS | 2,818,600 | 2,818,600 |
| AMAZON COM INC COM (AMZN) 48,000.000 SHS | 7,293,120 | 7,293,120 |
| APPLE INC (AAPL) 88,800.000 SHS | 17,096,664 | 17,096,664 |
| ARCHER-DANIELS-MIDLAND CO (ADM) 13,399.000 SHS | 967,676 | 967,676 |
| AT&T INC 5.000% PERP SERIES A 200,000.000 SHS | 419,800 | 419,800 |
| AVALONBAY CMMUN INC (AVB) 24,585.000 SHS | 4,602,804 | 4,602,804 |
| BANK OF AMERICA CORP 04.125% PFD STK SER PP 10,000.000 SHS | 184,000 | 184,000 |
| BANK OF AMERICA CORP 5.375% PFD STK SER KK 10,000.000 SHS | 230,100 | 230,100 |
| BRISTOL-MYERS SQUIBB CO (BMY) 5,000.000 SHS | 256,550 | 256,550 |
| CAPITAL ONE FINCL CO 4.800% PFD STK SER J 10,000.000 SHS | 176,400 | 176,400 |
| CHEVRON CORP (CVX) 1,700.000 SHS | 253,572 | 253,572 |
| CITIGROUP INC 7.125% PFD STK SER J 10,000.000 SHS | 256,300 | 256,300 |
| COCA COLA COM (KO) 6,000.000 SHS | 353,580 | 353,580 |
| DISNEY (WALT) CO COM STK (DIS) 800.000 SHS | 72,232 | 72,232 |
| ELI LILLY & CO (LLY) 10,700.000 SHS | 6,237,244 | 6,237,244 |
| ESSEX PPTY TR INC COM (ESS) 3,000.000 SHS | 743,820 | 743,820 |
| ILLUMINA INC (ILMN) 10,200.000 SHS | 1,420,248 | 1,420,248 |
| INTEL CORP (INTC) 17,975.000 SHS | 903,244 | 903,244 |
| JOHNSON AND JOHNSON COM (JNJ) 691.000 SHS | 108,307 | 108,307 |
| JOHNSON CONTROLS INTER (JCI) 20,000.000 SHS | 1,152,800 | 1,152,800 |
| JP MORGAN CHASE & CO 4.625% PFD STK SER LL 20,000.000 SHS | 417,600 | 417,600 |
| JPMORGAN CHASE & CO 4.550% PFD STK SER JJ 10,000.000 SHS | 205,000 | 205,000 |
| KENVUE INC (KVUE) 1,678.000 SHS | 36,127 | 36,127 |
| LOWE'S COMPANIES INC (LOW) 11,000.000 SHS | 2,448,050 | 2,448,050 |
| MCDONALDS CORP COM (MCD) 700.000 SHS | 207,557 | 207,557 |
| METLIFE INC 04.750% PFD STK SER F 10,000.000 SHS | 204,000 | 204,000 |
| MICROSOFT CORP (MSFT) 10,700.000 SHS | 4,023,628 | 4,023,628 |
| MONDELEZ INTERNATIONAL (MDLZ) 5,900.000 SHS | 427,337 | 427,337 |
| MORGAN STANLEY 04.250% PFD STK SER O 10,000.000 SHS | 190,700 | 190,700 |
| NOVARTIS AG-SPONSORED ADR (NVS) 5,000.000 SHS | 504,850 | 504,850 |
| ORACLE CORP (ORCL) 20,000.000 SHS | 2,108,600 | 2,108,600 |
| PAYPAL HOLDINGS INC SHS (PYPL) 3,000.000 SHS | 184,230 | 184,230 |
| PFIZER INC (PFE) 5,000.000 SHS | 143,950 | 143,950 |
| SANDOZ GROUP AG-ADR (SDZN) 1,000.000 SHS | 32,010 | 32,010 |
| SOUTHERN CO 04.2500% DUE 10/15/60 PFD STK 20,000.000 SHS | 397,000 | 397,000 |
| U.S. BANCORP 3.750% PFD STK 20,000.000 SHS | 331,600 | 331,600 |
| VERIZON COMMUNICATNS COM (VZ) 2,500.000 SHS | 94,250 | 94,250 |
| VORNADO REALTY TRUST 5.250% PFD STK 5,000.000 SHS | 75,000 | 75,000 |
| WALMART INC (WMT) 25,000.000 SHS | 3,941,250 | 3,941,250 |
| WALT DISNEY CO/THE (DIS) 970.000 SHS | 87,581 | 87,581 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK ESG CAP 25,000.000 QTY | FMV | 403,250 | 403,250 |
| BX STRATEGIC PARTNERS SECONDARIES IX FUND (OFFSHORE), LP 270.000 QTY | FMV | 288,835 | 288,835 |
| JPM MANAGED INCOME FD - USO - L (JMGIX) 263,706.580 QTY | FMV | 2,639,703 | 2,639,703 |
| JPMORGAN EQUITY PREMIUM INCO (JEPI) 17,575.000 QTY | FMV | 966,274 | 966,274 |
| JPMRGN PREFER & INC SEC-I 235,366.770 QTY | FMV | 2,158,313 | 2,158,313 |
| VORNADO REALTY TRUST (VNO) 48,688.000 QTY | FMV | 1,375,436 | 1,375,436 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 512 | 512 | 0 | |
| BUSINESS REGISTRATION FEES | 31 | 0 | 31 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 0 | 614,883 | 0 |
| FEDERAL EXCISE TAX REFUND | 394,451 | 394,451 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 17,570,263 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 6,123 | 6,123 | 0 |