| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 45,444 | 0 | 0 | 53,104 |
| Audit Fees | 19,875 | 0 | 0 | 38,975 |
| Tax Preparation | 5,975 | 0 | 0 | 5,975 |
| Person Name | Explanation |
|---|---|
| Kenneth J Blum | In 2023, the Foundation compensated Kramer Blum and Associates, Inc. $120,587 to provide administrative support to the Foundation. Compensation to a disqualified person for services which are necessary to carry out the exempt purpose of the Foundation if not excessive is not self dealing under Regulation 53.4941(d)-3(c). |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Goldman Sachs Group Inc 5/31/24 | 298,725 | 298,725 |
| NTEELN_3PKAP_OTCKLH_C_28OCT24_78 | 299,136 | 299,136 |
| Franklin Res Inc 3/30/25 | 243,492 | 243,492 |
| Take-Two Interactive SOF 4/14/25 | 244,644 | 244,644 |
| Huntington Ingalls Indus 5/1/25 | 293,676 | 293,676 |
| CNH INDL Cap LLC 5/23/25 | 294,687 | 294,687 |
| Harley-Davidson Inc 7/28/25 | 145,282 | 145,282 |
| Brighthouse Finl In 6/22/27 | 75,475 | 75,475 |
| Becton Dickinson & Co 2/13/28 | 301,277 | 301,277 |
| Williams Companies Inc 8/15/28 | 307,066 | 307,066 |
| Cigna Group 10/15/28 | 371,979 | 371,979 |
| Southn Co 3/15/29 | 312,154 | 312,154 |
| Amern Express Co 5/3/29 | 296,932 | 296,932 |
| Masco Corp 8/1/29 | 333,547 | 333,547 |
| Parker-Hanfin Corp 9/15/29 | 300,802 | 300,802 |
| L3Harris Tech Inc 12/15/29 | 338,868 | 338,868 |
| Energy Tranfer LP 12/1/30 | 320,760 | 320,760 |
| Boardwalk Pipelines LP 2/15/31 | 245,741 | 245,741 |
| Lab Corp of Amer 6/1/31 | 194,045 | 194,045 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Fidelity 500 Index Fd, 187,723.597 Sh | FMV | 31,066,378 | 31,066,378 |
| Vanguard Mid-Cap, 40,563 Sh | FMV | 9,436,576 | 9,436,576 |
| iShares 2000 ETF, 36,593 Sh | FMV | 7,344,581 | 7,344,581 |
| Vanguard FTSE Dev, 120,812 Sh | FMV | 5,786,895 | 5,786,895 |
| Matthews Pacific Tiger, 163,827.237 Sh | FMV | 3,048,825 | 3,048,825 |
| Vanguard FTSE Emerging, 103,476 Sh | FMV | 4,252,864 | 4,252,864 |
| Doubleline Ttl Ret Bd, 404,776.89 Sh | FMV | 3,578,228 | 3,578,228 |
| Vanguard Ttl Bd Mkt IDX, 223287.72 Sh | FMV | 2,168,124 | 2,168,124 |
| Vanguard Ttl Bd Mkt, 339,410 Sh | FMV | 24,963,606 | 24,963,606 |
| Artisan International-INST 207,291.124Sh | FMV | 5,582,350 | 5,582,350 |
| Artisan INTL VAL-INST 121,199.866 Sh | FMV | 5,570,346 | 5,570,346 |
| Lord Abbett Shrt Dur Inc-F3 895,678.48Sh | FMV | 3,457,319 | 3,457,319 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 6,875,000 | 6,875,000 | 6,875,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 130,523 | 0 | 0 | 130,928 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Interest & Dividends Receivable | 146,328 | 141,115 | 141,115 |
| Prepaid Federal Excise Tax | 1,795 | 8,105 | 8,105 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 1,367 | 40 | 1,327 | |
| Closing Fees | 61,914 | 61,914 | ||
| Dues & Subscriptions | 2,105 | 2,105 | ||
| Fees and Licenses | 3,306 | 3,306 | ||
| Insurance | 7,720 | 7,720 | ||
| Marketing | 20,000 | 20,000 | ||
| Miscellaneous | 240 | 240 | ||
| Office Supplies | 2,298 | 2,298 | ||
| Outside Services | 121,687 | 97,253 | ||
| Payroll Service Fees | 3,530 | 3,530 | ||
| Postage | 72 | 72 | ||
| Property Insurance | 59,710 | 59,710 | ||
| Research and Development | 59,805 | 45,260 | ||
| Website | 666 | 666 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership Income | -13,976 | -13,976 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred Excise Tax | 60,437 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 177,917 | 177,917 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax Provision | 104,625 | |||
| Property Taxes | 533 | 533 |