| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,500 | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED STATEMENT | 1,248,748 | 1,135,155 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED STATEMENT | 3,849,131 | 5,516,339 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED STATEMENT | AT COST | 464,471 | 1,912,035 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL LEGAL | 42,449 | 42,449 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEFERRED EXPENSE | 1,302 | 0 | 0 | |
| STATE FILING FEE | 15 | 0 | 15 | |
| SERVICE CHARGE | 5 | 5 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRIVATE EQUITY CORE FUND III, LP | 26,763 | ||
| PRIVATE EQUITY CORE FUND VI, LP | 142,987 | ||
| PRIVATE EQUITY CORE FUND III, LP - UBTI | -2,206 | ||
| PRIVATE EQUITY CORE FUND VI, LP - UBTI | -87,153 |
| Description | Amount |
|---|---|
| TAX COST ADJUSTMENT | 67,870 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 14,237 | 0 | 0 | |
| FEDERAL INCOME TAX | 6,911 | 0 | 0 | |
| FOREIGN TAXES | 2,244 | 2,244 | 0 | |
| STATE INCOME TAX | 30 | 0 | 0 |