| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Return Prep | 5,500 | 2,750 | 2,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 797 shs Berkshire Hathaway | 284,258 | 284,258 |
| 1464 shs Alphabet Inc | 206,322 | 206,322 |
| 368 shs Mastercard Inc | 156,956 | 156,956 |
| 1282 shs Nestle SA | 148,238 | 148,238 |
| 1397 shs Heineken Holding | 118,209 | 118,209 |
| 843 shs Compagnie Financiere | 115,936 | 115,936 |
| 213 shs Netflix Inc | 103,705 | 103,705 |
| 1005 shs Philip Morris | 94,550 | 94,550 |
| 504 shs Pernod Ricard | 88,940 | 88,940 |
| 159 shs Martin Marietta | 79,327 | 79,327 |
| 426 shs J.P. Morgan | 72,463 | 72,463 |
| 953 shs Ashtead Group | 66,357 | 66,357 |
| 619 shs Uber Technologies | 38,112 | 38,112 |
| 695 shs Comcast Corp | 30,476 | 30,476 |
| 500 shs Brown-Forman Corp | 28,550 | 28,550 |
| 520 shs GOOG | 73,284 | 73,284 |
| 357 shs ATKR | 57,120 | 57,120 |
| 781 shs CPRI | 39,237 | 39,237 |
| 432 shs CHKP | 66,005 | 66,005 |
| 282 shs CROX | 35,683 | 35,683 |
| 749 shs DOW | 41,075 | 41,075 |
| 237 shs WIRE | 50,623 | 50,623 |
| 2429 shs F | 29,610 | 29,610 |
| 848 shs FTNT | 49,633 | 49,633 |
| 1045 shs FCX | 44,486 | 44,486 |
| 353 shs IBM | 57,733 | 57,733 |
| 1298 shs INTC | 65,225 | 65,225 |
| 592 shs MU | 50,521 | 50,521 |
| 800 shs MNST | 46,088 | 46,088 |
| 354 shs PANW | 104,388 | 104,388 |
| 4155 shs SOFI | 41,342 | 41,342 |
| 604 shs SBUX | 57,990 | 57,990 |
| 135 shs TSLA | 33,545 | 33,545 |
| 75 shs GWW | 62,152 | 62,152 |
| 372 shs ZBH | 45,272 | 45,272 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Casdin Private Growth Equity Fund, LP | FMV | 243,238 | 243,238 |
| The Disciplined Investor Fund LP | FMV | 1,667,962 | 1,667,962 |
| Legacy Venture IV, LLC | FMV | 163,163 | 163,163 |
| Legacy Venture XI, LLC | FMV | 33,828 | 33,828 |
| Thirteen Partners Private Equity 4, LP | FMV | 239,631 | 239,631 |
| Lionspoint Capital | FMV | 489,091 | 489,091 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued income | 88 | 89 | 89 |
| Partnership distributions in transit | 0 | 221,783 | 221,783 |
| Description | Amount |
|---|---|
| Grants written in prior year that cleared in current year | 5,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 43 | 43 | 0 | |
| State Filing Fees | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Net Income/(Loss) from Partnership Interests | 19,377 | 15,814 | 19,377 |
| Description | Amount |
|---|---|
| Unrealized gain/(loss) on investments | 454,802 |
| Grants written in current year that cleared in future year | 103,105 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory | 24,942 | 24,942 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 623 | 0 | 0 | |
| Foreign Investment Taxes | 2,801 | 2,801 | 0 |