| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,775 | 7,388 | 7,387 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ORIGINAL | 1954-10-01 | 8,000 | 8,000 | SL | 50.000000000000 | 0 | 0 | 0 | |
| ADDITIONS | 1955-01-01 | 68,217 | 68,217 | SL | 50.000000000000 | 0 | 0 | 0 | |
| ADDITIONS | 1956-01-01 | 31,285 | 31,285 | SL | 50.000000000000 | 0 | 0 | 0 | |
| ADDITIONS | 1957-01-01 | 4,678 | 4,678 | SL | 50.000000000000 | 0 | 0 | 0 | |
| ADDITIONS | 1959-01-01 | 105 | 105 | SL | 50.000000000000 | 0 | 0 | 0 | |
| ADDITIONS | 1962-01-01 | 1,459 | 1,459 | SL | 20.000000000000 | 0 | 0 | 0 | |
| ADDITIONS | 1962-01-01 | 95 | 95 | SL | 20.000000000000 | 0 | 0 | 0 | |
| ADDITIONS | 1964-01-01 | 279 | 279 | SL | 20.000000000000 | 0 | 0 | 0 | |
| DRIVEWAY | 1969-01-01 | 703 | 703 | SL | 20.000000000000 | 0 | 0 | 0 | |
| ADDITION TO HOME | 1972-01-01 | 251,742 | 251,742 | SL | 40.000000000000 | 0 | 0 | 0 | |
| DRIVEWAY | 1972-01-01 | 9,500 | 9,500 | SL | 10.000000000000 | 0 | 0 | 0 | |
| PAVING | 1973-01-01 | 3,042 | 3,042 | SL | 10.000000000000 | 0 | 0 | 0 | |
| COMPLETION OF ADDITION | 1973-01-01 | 16,391 | 16,391 | SL | 40.000000000000 | 0 | 0 | 0 | |
| DOORS | 1977-04-01 | 7,417 | 7,417 | SL | 20.000000000000 | 0 | 0 | 0 | |
| HANDRAILS | 1978-06-01 | 1,459 | 1,459 | SL | 20.000000000000 | 0 | 0 | 0 | |
| NEW WING | 1979-12-07 | 78,842 | 78,842 | SL | 20.000000000000 | 0 | 0 | 0 | |
| NEW WING-1980 | 1980-12-01 | 154,178 | 154,178 | SL | 20.000000000000 | 0 | 0 | 0 | |
| NEW WING | 1980-12-01 | 30,957 | SL | 5.000000000000 | 0 | 0 | 0 | ||
| STAINED GLASS WINDOWS-SUNROOM | 1985-06-01 | 2,682 | 2,682 | SL | 20.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS WALK IN | 2003-05-07 | 4,884 | 4,803 | SL | 20.000000000000 | 81 | 0 | 81 | |
| BUILDING IMPROVEMENTS | 2003-05-13 | 1,057 | 1,040 | SL | 20.000000000000 | 17 | 0 | 17 | |
| HANDICAP RAMP | 2003-07-19 | 2,237 | 2,172 | SL | 20.000000000000 | 65 | 0 | 65 | |
| CULVERT AT BACK ENTRANCE | 2003-09-10 | 16,994 | 16,428 | SL | 20.000000000000 | 566 | 0 | 566 | |
| ELECTRICALLY WORK - ADDITION | 2004-07-11 | 1,097 | 1,014 | SL | 20.000000000000 | 55 | 0 | 55 | |
| GUTTERING AND FASCIA | 2004-07-29 | 1,500 | 1,381 | SL | 20.000000000000 | 75 | 0 | 75 | |
| STORAGE BUILDING | 2004-12-31 | 32,501 | 11,700 | SL | 50.000000000000 | 650 | 0 | 650 | |
| ADD'I COST IN STORAGE BUILDING | 2005-02-21 | 306 | 109 | SL | 50.000000000000 | 6 | 0 | 6 | |
| FRONT ENTRY DOOR | 2006-11-01 | 5,147 | 2,080 | SL | 40.000000000000 | 129 | 0 | 129 | |
| AUTOMATIC DOOR | 2009-06-17 | 2,613 | 2,373 | SL | 15.000000000000 | 174 | 0 | 174 | |
| ROOF | 2009-10-07 | 104,651 | 68,677 | SL | 20.000000000000 | 5,233 | 0 | 5,233 | |
| GABEL REPAIRS & SCREENED | 2010-06-25 | 10,285 | 3,297 | SL | 39.000000000000 | 264 | 0 | 264 | |
| SUNROOM KEYPAD | 2010-07-21 | 3,181 | 769 | SL | 10.000000000000 | 318 | 0 | 318 | |
| CARPET ROOM 119 | 2013-01-21 | 534 | 508 | SL | 10.000000000000 | 26 | 0 | 4 | |
| WALLS IN KITCHEN | 2013-02-18 | 2,445 | 604 | SL | 39.000000000000 | 63 | 0 | 63 | |
| REFRIGERATOR | 2013-07-29 | 3,184 | 3,025 | SL | 10.000000000000 | 159 | 0 | 159 | |
| GOLF CAR | 2013-09-23 | 4,795 | 4,555 | SL | 5.000000000000 | 240 | 0 | 240 | |
| 2014 BUILDING REMODEL | 2014-12-01 | 139,479 | 28,041 | SL | 39.000000000000 | 3,576 | 0 | 3,576 | |
| SPRINKLER SYSTEM | 2014-12-08 | 57,510 | 57,510 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SPRINKLER SYSTEM | 2015-04-23 | 32,965 | 32,965 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2015-12-15 | 139,019 | 25,249 | SL | 39.000000000000 | 3,565 | 0 | 3,565 | |
| 2 AIR CONDITIONERS | 2015-12-15 | 9,671 | 1,756 | SL | 39.000000000000 | 248 | 0 | 248 | |
| MAIN HALL A/C | 2016-11-07 | 2,977 | 471 | SL | 39.000000000000 | 76 | 0 | 76 | |
| WATER HEATER | 2016-12-15 | 4,223 | 2,710 | SL | 10.000000000000 | 422 | 0 | 422 | |
| BUILDING IMPROVEMENTS | 2017-11-20 | 80,876 | 12,615 | SL | 39.000000000000 | 2,074 | 0 | 2,074 | |
| BUILDING IMPROVEMENTS | 2017-11-20 | 86,536 | 11,279 | SL | 39.000000000000 | 2,219 | 0 | 2,219 | |
| FIRE ALARM PANEL | 2017-12-15 | 4,812 | 4,812 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WATER HEATER | 2017-12-15 | 2,868 | 1,458 | SL | 10.000000000000 | 287 | 0 | 287 | |
| PTAC | 2018-02-27 | 630 | 609 | SL | 5.000000000000 | 21 | 0 | 21 | |
| NURSE COMPUTER LE COMPUTER | 2018-03-01 | 3,023 | 2,922 | SL | 5.000000000000 | 101 | 0 | 101 | |
| DRYER | 2018-03-19 | 582 | 553 | SL | 5.000000000000 | 29 | 0 | 29 | |
| BEAUTY SHOP CHAIR | 2018-04-23 | 1,069 | 998 | SL | 5.000000000000 | 71 | 0 | 71 | |
| CHAIRS | 2018-07-15 | 8,718 | 7,846 | SL | 5.000000000000 | 872 | 0 | 872 | |
| TV REFRIGERATORS | 2018-07-17 | 2,520 | 2,226 | SL | 5.000000000000 | 294 | 0 | 294 | |
| ADMISSIONS | 2018-08-16 | 1,506 | 1,304 | SL | 5.000000000000 | 202 | 0 | 202 | |
| WI-FI & EXTENDERS | 2018-09-18 | 1,290 | 1,096 | SL | 5.000000000000 | 194 | 0 | 194 | |
| TV DVD SHELF CABLES | 2018-10-22 | 535 | 446 | SL | 5.000000000000 | 89 | 0 | 89 | |
| PAPER SHREDDER | 2018-10-22 | 621 | 517 | SL | 5.000000000000 | 104 | 0 | 104 | |
| PTAC | 2018-10-30 | 710 | 592 | SL | 5.000000000000 | 118 | 0 | 118 | |
| PTAC | 2018-11-15 | 881 | 734 | SL | 5.000000000000 | 147 | 0 | 147 | |
| CARDIAC MONITOR STAND | 2018-11-19 | 2,045 | 1,670 | SL | 10.000000000000 | 205 | 0 | 205 | |
| IMPROVEMENTS | 2018-12-31 | 86,991 | 8,922 | SL | 39.000000000000 | 2,231 | 0 | 2,231 | |
| TIME CLOCK | 2018-12-31 | 510 | 408 | SL | 5.000000000000 | 102 | 0 | 102 | |
| RESIDENT REFRIGERATORS | 2019-07-02 | 1,025 | 350 | SL | 10.000000000000 | 103 | 0 | 103 | |
| 2 PTCAC UNITS | 2019-07-22 | 3,075 | 1,051 | SL | 10.000000000000 | 308 | 0 | 308 | |
| PTAC UNIT 7000 BTU | 2019-08-22 | 1,467 | 489 | SL | 5.000000000000 | 293 | 0 | 293 | |
| COMPUTERS | 2019-08-27 | 5,713 | 3,809 | SL | 5.000000000000 | 1,143 | 0 | 1,143 | |
| HOME FURNISHING | 2019-12-26 | 62,777 | 18,833 | SL | 10.000000000000 | 6,278 | 0 | 6,278 | |
| KORESEN FIRE AND SECURITY | 2019-12-31 | 1,532 | 118 | SL | 39.000000000000 | 39 | 0 | 39 | |
| MASH WORKS | 2019-12-31 | 2,414 | 186 | SL | 39.000000000000 | 62 | 0 | 62 | |
| IMPROVEMENTS | 2019-12-31 | 196,021 | 15,079 | SL | 39.000000000000 | 5,026 | 0 | 5,026 | |
| HOME IMPROVEMENTS | 2019-12-31 | 60,075 | 4,621 | SL | 39.000000000000 | 1,540 | 0 | 1,540 | |
| MEDLINE | 2019-12-31 | 6,717 | 2,015 | SL | 10.000000000000 | 672 | 0 | 672 | |
| DECORATIONS | 2020-03-09 | 3,000 | 850 | SL | 10.000000000000 | 300 | 0 | 300 | |
| IPAD | 2020-04-06 | 7,520 | 4,136 | SL | 5.000000000000 | 1,504 | 0 | 1,504 | |
| PTAC UNIT | 2020-04-06 | 768 | 211 | SL | 10.000000000000 | 77 | 0 | 77 | |
| TOUCHSCREEN LAPTOP | 2020-04-14 | 1,192 | 655 | SL | 5.000000000000 | 238 | 0 | 238 | |
| ROCKER RECLINER | 2020-05-05 | 659 | 176 | SL | 10.000000000000 | 66 | 0 | 66 | |
| SURFACE BOOKS OFFICE PRO | 2020-05-12 | 4,235 | 2,259 | SL | 5.000000000000 | 847 | 0 | 847 | |
| CUB CADET ZERO TURN | 2020-06-01 | 2,199 | 1,136 | SL | 5.000000000000 | 440 | 0 | 440 | |
| ARTWORK | 2020-08-25 | 8,726 | 2,036 | SL | 10.000000000000 | 873 | 0 | 873 | |
| ELECTRONIC SCALE | 2020-08-25 | 691 | 161 | SL | 10.000000000000 | 69 | 0 | 69 | |
| CAMERA | 2020-09-08 | 3,910 | 1,825 | SL | 5.000000000000 | 782 | 0 | 782 | |
| PTAC | 2020-09-28 | 1,039 | 234 | SL | 10.000000000000 | 104 | 0 | 104 | |
| WASHING MACHINE | 2020-10-01 | 981 | 221 | SL | 10.000000000000 | 98 | 0 | 98 | |
| WASH DRYER REFRIGERATOR | 2020-10-04 | 1,890 | 472 | SL | 5.000000000000 | 378 | 0 | 378 | |
| PATIO HEATERS | 2020-10-09 | 1,437 | 623 | SL | 10.000000000000 | 144 | 0 | 144 | |
| ART & BLINDS | 2020-11-19 | 1,160 | 242 | SL | 10.000000000000 | 116 | 0 | 116 | |
| PTAC | 2020-12-14 | 694 | 145 | SL | 5.000000000000 | 139 | 0 | 139 | |
| IMPROVEMENTS | 2020-12-31 | 61,783 | 3,168 | SL | 39.000000000000 | 1,584 | 0 | 1,584 | |
| SURFACE BOOKS OFFICE PRO | 2021-01-18 | 1,262 | 484 | SL | 5.000000000000 | 252 | 0 | 252 | |
| RECUMBENT CROSS TRAINER | 2021-05-03 | 4,390 | 1,463 | SL | 5.000000000000 | 878 | 0 | 878 | |
| SURFACE PROBOOK'S | 2021-05-03 | 1,855 | 618 | SL | 5.000000000000 | 371 | 0 | 371 | |
| SALON EQUIPMENT | 2021-05-04 | 4,708 | 1,569 | SL | 10.000000000000 | 471 | 0 | 471 | |
| SPEED QUEEN WASHING MACHINE | 2021-07-26 | 1,120 | 159 | SL | 10.000000000000 | 112 | 0 | 112 | |
| PREP TABLE | 2021-08-11 | 2,722 | 386 | SL | 10.000000000000 | 272 | 0 | 272 | |
| WATER HEATER | 2021-08-20 | 4,447 | 593 | SL | 10.000000000000 | 445 | 0 | 445 | |
| 3 IPADS | 2021-10-15 | 1,110 | 277 | SL | 5.000000000000 | 222 | 0 | 222 | |
| TABLES | 2021-11-15 | 1,049 | 122 | SL | 10.000000000000 | 105 | 0 | 105 | |
| POPCORN MACHINE | 2021-12-31 | 1,108 | 222 | SL | 5.000000000000 | 222 | 0 | 222 | |
| DRYER I | 2022-01-09 | 1,350 | 23 | SL | 10.000000000000 | 135 | 0 | 135 | |
| SPLIT SYSTEM IN GARAGE OFFICE I | 2022-01-10 | 4,859 | 81 | SL | 10.000000000000 | 486 | 0 | 486 | |
| STORAGE CABINET FOR SALON | 2022-02-21 | 676 | 56 | SL | 10.000000000000 | 68 | 0 | 68 | |
| COMPUTER | 2022-02-21 | 555 | 92 | SL | 5.000000000000 | 111 | 0 | 111 | |
| ART | 2022-03-21 | 1,500 | 113 | SL | 10.000000000000 | 150 | 0 | 150 | |
| PCC GO BOOK | 2022-03-21 | 765 | 115 | SL | 5.000000000000 | 153 | 0 | 153 | |
| FIRE ALARM PANEL | 2022-04-19 | 3,919 | 261 | SL | 10.000000000000 | 392 | 0 | 392 | |
| CARPET - ROOM 112 | 2022-05-02 | 550 | 37 | SL | 10.000000000000 | 55 | 0 | 55 | |
| RECEPTACLES YEAR REC LIGHTS | 2022-05-02 | 910 | 61 | SL | 10.000000000000 | 91 | 0 | 91 | |
| BIDET TOILET SCATS | 2022-05-02 | 7,865 | 1,049 | SL | 5.000000000000 | 1,573 | 0 | 1,573 | |
| CANOPY TENTS | 2022-05-17 | 1,680 | 196 | SL | 5.000000000000 | 336 | 0 | 336 | |
| WATER 1 819 BREWERY | 2022-06-01 | 1,923 | 112 | SL | 10.000000000000 | 192 | 0 | 192 | |
| BIDET RECEPTACLES | 2022-06-13 | 2,028 | 118 | SL | 10.000000000000 | 203 | 0 | 203 | |
| PORTABLE AIR CONDITIONERS | 2022-06-13 | 1,441 | 22 | SL | 39.000000000000 | 37 | 0 | 37 | |
| CARPET- 819 BREWERY | 2022-06-13 | 2,502 | 125 | SL | 10.000000000000 | 250 | 0 | 250 | |
| GALAXY BOOK GO | 2022-07-18 | 857 | 71 | SL | 5.000000000000 | 171 | 0 | 171 | |
| PHONE SYSTEM/NURSE CALL SYSTEM | 2022-08-09 | 11,709 | 488 | SL | 10.000000000000 | 1,171 | 0 | 1,171 | |
| MIRROR | 2022-08-17 | 550 | 18 | SL | 10.000000000000 | 55 | 0 | 55 | |
| ROOM 106 REMODEL | 2022-11-01 | 25,339 | 108 | SL | 39.000000000000 | 650 | 0 | 650 | |
| CARPET - ROOM 103 | 2022-11-21 | 1,391 | 12 | SL | 10.000000000000 | 139 | 0 | 139 | |
| WIRELESS ACCESS POINTS | 2022-12-12 | 2,870 | 24 | SL | 10.000000000000 | 287 | 0 | 287 | |
| CARPET - ROOM ID2 | 2022-12-21 | 1,450 | SL | 10.000000000000 | 145 | 0 | 145 | ||
| KITCHEN HOT WATER HEATER | 2022-12-31 | 3,095 | SL | 10.000000000000 | 310 | 0 | 310 | ||
| ELECTRIC HEATER | 2022-12-31 | 556 | SL | 10.000000000000 | 56 | 0 | 56 | ||
| FURNACE MAIN HALL | 2022-12-31 | 3,500 | SL | 10.000000000000 | 350 | 0 | 350 | ||
| PHONE SYSTEM | 2023-02-27 | 12,788 | SL | 10.000000000000 | 1,172 | 0 | 1,172 | ||
| ROOM 1066 REMODEL | 2023-03-20 | 9,610 | SL | 39.000000000000 | 205 | 0 | 205 | ||
| DISHES SILVERWARE BUS TUBS | 2023-03-29 | 1,431 | SL | 5.000000000000 | 238 | 0 | 238 | ||
| N HALL AC UNIT | 2023-07-31 | 9,250 | SL | 10.000000000000 | 463 | 0 | 385 | ||
| NEW LAPTOP DOCKING STATIONS | 2023-09-01 | 16,845 | SL | 5.000000000000 | 1,123 | 0 | 1,123 | ||
| FURNITURE FOR CARMI OFFICE | 2023-09-27 | 3,000 | SL | 7.000000000000 | 143 | 0 | 143 | ||
| S W HALL DOOR | 2023-11-13 | 1,200 | SL | 10.000000000000 | 20 | 0 | 20 | ||
| STAINLESS STEEL TABLES | 2023-11-21 | 10,068 | SL | 10.000000000000 | 168 | 0 | 168 | ||
| KITCHEN REMODEL | 2023-12-11 | 34,839 | SL | 39.000000000000 | 74 | 0 | 74 | ||
| DEMO FLOORING PAINTING QTR RND | 2023-12-31 | 5,500 | SL | 39.000000000000 | 12 | 0 | 12 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 1,204,356 | 1,204,356 |
| STOCK | 968,684 | 3,260,669 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH EQUIVALENT | AT COST | 21,116 | 21,116 |
| EXCHANGE TRADED FUNDS | AT COST | 1,585,841 | 3,575,091 |
| OTHER | AT COST | 121,971 | 121,972 |
| CERTIFICATES OF DEPOSITS | AT COST | 550,000 | 547,021 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORIGINAL | 8,000 | 8,000 | 0 | |
| ADDITIONS | 68,217 | 68,217 | 0 | |
| ADDITIONS | 31,285 | 31,285 | 0 | |
| ADDITIONS | 4,678 | 4,678 | 0 | |
| ADDITIONS | 105 | 105 | 0 | |
| ADDITIONS | 1,459 | 1,459 | 0 | |
| ADDITIONS | 95 | 95 | 0 | |
| ADDITIONS | 279 | 279 | 0 | |
| DRIVEWAY | 703 | 703 | 0 | |
| ADDITION TO HOME | 251,742 | 251,742 | 0 | |
| DRIVEWAY | 9,500 | 9,500 | 0 | |
| PAVING | 3,042 | 3,042 | 0 | |
| COMPLETION OF ADDITION | 16,391 | 16,391 | 0 | |
| DOORS | 7,417 | 7,417 | 0 | |
| HANDRAILS | 1,459 | 1,459 | 0 | |
| NEW WING | 78,842 | 78,842 | 0 | |
| NEW WING-1980 | 154,178 | 154,178 | 0 | |
| NEW WING | 30,957 | 0 | 30,957 | |
| STAINED GLASS WINDOWS-SUNROOM | 2,682 | 2,682 | 0 | |
| BUILDING IMPROVEMENTS WALK IN | 4,884 | 4,884 | 0 | |
| BUILDING IMPROVEMENTS | 1,057 | 1,057 | 0 | |
| HANDICAP RAMP | 2,237 | 2,237 | 0 | |
| CULVERT AT BACK ENTRANCE | 16,994 | 16,994 | 0 | |
| ELECTRICALLY WORK - ADDITION | 1,097 | 1,069 | 28 | |
| GUTTERING AND FASCIA | 1,500 | 1,456 | 44 | |
| STORAGE BUILDING | 32,501 | 12,350 | 20,151 | |
| ADD'I COST IN STORAGE BUILDING | 306 | 115 | 191 | |
| FRONT ENTRY DOOR | 5,147 | 2,209 | 2,938 | |
| AUTOMATIC DOOR | 2,613 | 2,547 | 66 | |
| ROOF | 104,651 | 73,910 | 30,741 | |
| GABEL REPAIRS & SCREENED | 10,285 | 3,561 | 6,724 | |
| SUNROOM KEYPAD | 3,181 | 1,087 | 2,094 | |
| CARPET ROOM 119 | 534 | 534 | 0 | |
| WALLS IN KITCHEN | 2,445 | 667 | 1,778 | |
| REFRIGERATOR | 3,184 | 3,184 | 0 | |
| GOLF CAR | 4,795 | 4,795 | 0 | |
| 2014 BUILDING REMODEL | 139,479 | 31,617 | 107,862 | |
| SPRINKLER SYSTEM | 57,510 | 57,510 | 0 | |
| SPRINKLER SYSTEM | 32,965 | 32,965 | 0 | |
| BUILDING IMPROVEMENTS | 139,019 | 28,814 | 110,205 | |
| 2 AIR CONDITIONERS | 9,671 | 2,004 | 7,667 | |
| MAIN HALL A/C | 2,977 | 547 | 2,430 | |
| WATER HEATER | 4,223 | 3,132 | 1,091 | |
| BUILDING IMPROVEMENTS | 80,876 | 14,689 | 66,187 | |
| BUILDING IMPROVEMENTS | 86,536 | 13,498 | 73,038 | |
| FIRE ALARM PANEL | 4,812 | 4,812 | 0 | |
| WATER HEATER | 2,868 | 1,745 | 1,123 | |
| PTAC | 630 | 630 | 0 | |
| NURSE COMPUTER LE COMPUTER | 3,023 | 3,023 | 0 | |
| DRYER | 582 | 582 | 0 | |
| BEAUTY SHOP CHAIR | 1,069 | 1,069 | 0 | |
| CHAIRS | 8,718 | 8,718 | 0 | |
| TV REFRIGERATORS | 2,520 | 2,520 | 0 | |
| ADMISSIONS | 1,506 | 1,506 | 0 | |
| WI-FI & EXTENDERS | 1,290 | 1,290 | 0 | |
| TV DVD SHELF CABLES | 535 | 535 | 0 | |
| PAPER SHREDDER | 621 | 621 | 0 | |
| PTAC | 710 | 710 | 0 | |
| PTAC | 881 | 881 | 0 | |
| CARDIAC MONITOR STAND | 2,045 | 1,875 | 170 | |
| IMPROVEMENTS | 86,991 | 11,153 | 75,838 | |
| TIME CLOCK | 510 | 510 | 0 | |
| RESIDENT REFRIGERATORS | 1,025 | 453 | 572 | |
| 2 PTCAC UNITS | 3,075 | 1,359 | 1,716 | |
| PTAC UNIT 7000 BTU | 1,467 | 782 | 685 | |
| COMPUTERS | 5,713 | 4,952 | 761 | |
| HOME FURNISHING | 62,777 | 25,111 | 37,666 | |
| KORESEN FIRE AND SECURITY | 1,532 | 157 | 1,375 | |
| MASH WORKS | 2,414 | 248 | 2,166 | |
| IMPROVEMENTS | 196,021 | 20,105 | 175,916 | |
| HOME IMPROVEMENTS | 60,075 | 6,161 | 53,914 | |
| MEDLINE | 6,717 | 2,687 | 4,030 | |
| DECORATIONS | 3,000 | 1,150 | 1,850 | |
| IPAD | 7,520 | 5,640 | 1,880 | |
| PTAC UNIT | 768 | 288 | 480 | |
| TOUCHSCREEN LAPTOP | 1,192 | 893 | 299 | |
| ROCKER RECLINER | 659 | 242 | 417 | |
| SURFACE BOOKS OFFICE PRO | 4,235 | 3,106 | 1,129 | |
| CUB CADET ZERO TURN | 2,199 | 1,576 | 623 | |
| ARTWORK | 8,726 | 2,909 | 5,817 | |
| ELECTRONIC SCALE | 691 | 230 | 461 | |
| CAMERA | 3,910 | 2,607 | 1,303 | |
| PTAC | 1,039 | 338 | 701 | |
| WASHING MACHINE | 981 | 319 | 662 | |
| WASH DRYER REFRIGERATOR | 1,890 | 850 | 1,040 | |
| PATIO HEATERS | 1,437 | 767 | 670 | |
| ART & BLINDS | 1,160 | 358 | 802 | |
| PTAC | 694 | 284 | 410 | |
| IMPROVEMENTS | 61,783 | 4,752 | 57,031 | |
| SURFACE BOOKS OFFICE PRO | 1,262 | 736 | 526 | |
| RECUMBENT CROSS TRAINER | 4,390 | 2,341 | 2,049 | |
| SURFACE PROBOOK'S | 1,855 | 989 | 866 | |
| SALON EQUIPMENT | 4,708 | 2,040 | 2,668 | |
| SPEED QUEEN WASHING MACHINE | 1,120 | 271 | 849 | |
| PREP TABLE | 2,722 | 658 | 2,064 | |
| WATER HEATER | 4,447 | 1,038 | 3,409 | |
| 3 IPADS | 1,110 | 499 | 611 | |
| TABLES | 1,049 | 227 | 822 | |
| POPCORN MACHINE | 1,108 | 444 | 664 | |
| DRYER I | 1,350 | 158 | 1,192 | |
| SPLIT SYSTEM IN GARAGE OFFICE I | 4,859 | 567 | 4,292 | |
| STORAGE CABINET FOR SALON | 676 | 124 | 552 | |
| COMPUTER | 555 | 203 | 352 | |
| ART | 1,500 | 263 | 1,237 | |
| PCC GO BOOK | 765 | 268 | 497 | |
| FIRE ALARM PANEL | 3,919 | 653 | 3,266 | |
| CARPET - ROOM 112 | 550 | 92 | 458 | |
| RECEPTACLES YEAR REC LIGHTS | 910 | 152 | 758 | |
| BIDET TOILET SCATS | 7,865 | 2,622 | 5,243 | |
| CANOPY TENTS | 1,680 | 532 | 1,148 | |
| WATER 1 819 BREWERY | 1,923 | 304 | 1,619 | |
| BIDET RECEPTACLES | 2,028 | 321 | 1,707 | |
| PORTABLE AIR CONDITIONERS | 1,441 | 59 | 1,382 | |
| CARPET- 819 BREWERY | 2,502 | 375 | 2,127 | |
| GALAXY BOOK GO | 857 | 242 | 615 | |
| PHONE SYSTEM/NURSE CALL SYSTEM | 11,709 | 1,659 | 10,050 | |
| MIRROR | 550 | 73 | 477 | |
| ROOM 106 REMODEL | 25,339 | 758 | 24,581 | |
| CARPET - ROOM 103 | 1,391 | 151 | 1,240 | |
| WIRELESS ACCESS POINTS | 2,870 | 311 | 2,559 | |
| CARPET - ROOM ID2 | 1,450 | 145 | 1,305 | |
| KITCHEN HOT WATER HEATER | 3,095 | 310 | 2,785 | |
| ELECTRIC HEATER | 556 | 56 | 500 | |
| FURNACE MAIN HALL | 3,500 | 350 | 3,150 | |
| PHONE SYSTEM | 12,788 | 1,172 | 11,616 | |
| ROOM 1066 REMODEL | 9,610 | 205 | 9,405 | |
| DISHES SILVERWARE BUS TUBS | 1,431 | 238 | 1,193 | |
| N HALL AC UNIT | 9,250 | 463 | 8,787 | |
| NEW LAPTOP DOCKING STATIONS | 16,845 | 1,123 | 15,722 | |
| FURNITURE FOR CARMI OFFICE | 3,000 | 143 | 2,857 | |
| S W HALL DOOR | 1,200 | 20 | 1,180 | |
| STAINLESS STEEL TABLES | 10,068 | 168 | 9,900 | |
| KITCHEN REMODEL | 34,839 | 74 | 34,765 | |
| DEMO FLOORING PAINTING QTR RND | 5,500 | 12 | 5,488 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,473 | 1,737 | 1,736 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| POSEY COUNTY F.B. STOCK | 91 | 91 | 91 |
| OIL RECEIVABLE | 19,730 | 18,207 | 18,207 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SPECIAL EVENTS | 12,432 | 0 | 0 | 12,432 |
| ADVERTISING | 37,388 | 0 | 0 | 37,388 |
| PAPER SUPPLIES - NURSING | 2,351 | 0 | 0 | 2,351 |
| EDUCATION | 10,936 | 0 | 0 | 10,936 |
| SMALL KITCHEN EQUIPMENT | 3,515 | 0 | 0 | 3,515 |
| PROFESSIONAL DUES | 2,304 | 0 | 0 | 2,304 |
| GENERATOR | 700 | 0 | 0 | 700 |
| CLEANING SUPPLIES | 1,189 | 0 | 0 | 1,189 |
| IT CONSULTANT | 26,268 | 0 | 0 | 26,268 |
| IT SUPPLIES | 28,932 | 0 | 0 | 28,932 |
| GASOLINE - VANS | 2,386 | 0 | 0 | 2,386 |
| VAN LEASE | 13,598 | 0 | 0 | 13,598 |
| YARD MAINTENANCE | 12,953 | 0 | 0 | 12,953 |
| GARDEN | 1,429 | 0 | 0 | 1,429 |
| PUBLIC RELATIONS | 5,943 | 0 | 0 | 5,943 |
| BEAUTICIAN PAYMENTS | 87 | 0 | 0 | 87 |
| HELP WANTED | 3,160 | 0 | 0 | 3,160 |
| CARPENTY ROOFING CONTRACTORS | 3,399 | 0 | 0 | 3,399 |
| PERSONAL PROTECTIVE EQUIPMENT | 1,127 | 0 | 0 | 1,127 |
| 401K FEES | 1,950 | 0 | 0 | 1,950 |
| CONCESSION INCOME | 1,770 | 0 | 0 | 1,770 |
| COST OF GOODS SOLD | 1,626 | 0 | 0 | 1,626 |
| PAPER SUPPLIES - OTHER | 0 | 0 | 0 | 0 |
| SPA TUB SUPPLIES | 954 | 0 | 0 | 954 |
| MEDICAL EDUCATION & SEMINARS | 3,050 | 0 | 0 | 3,050 |
| INCONTINENCE SUPPLIES | 2,634 | 0 | 0 | 2,634 |
| PROFESSIONAL CLEANING | 530 | 0 | 0 | 530 |
| PENALTIES | 398 | 0 | 0 | 398 |
| FOOD | 124,946 | 0 | 0 | 124,946 |
| PAPER SUPPLIES - HOUSE KEEPING | 6,118 | 0 | 0 | 6,118 |
| PAPER SUPPLIES - DIETARY | 9,371 | 0 | 0 | 9,371 |
| SUNDRY SUPPLIES | 2,615 | 0 | 0 | 2,615 |
| LINENS - HOUSEKEEPING | 4,274 | 0 | 0 | 4,274 |
| MISCELLANEOUS HOME SUPPLIES | 11,661 | 0 | 0 | 11,661 |
| LAUNDRY INCOME | 1,544 | 0 | 0 | 1,544 |
| INSURANCE - HOME | 69,848 | 0 | 0 | 69,848 |
| INSURANCE EMPLOYEE | 108,680 | 0 | 0 | 108,680 |
| WATER SOFTNERS | 3,197 | 0 | 0 | 3,197 |
| REPAIR & MAINTENANCE | 600 | 0 | 0 | 600 |
| CASUAL LABOR | 81,019 | 0 | 0 | 81,019 |
| FIRE/SAFETY CONTRACTORS | 12,533 | 0 | 0 | 12,533 |
| OUTSIDE EQUIPMENT MAINTENANCE | 0 | 0 | 0 | 0 |
| INSIDE EQUIPMENT MAINTENANCE | 4,507 | 0 | 0 | 4,507 |
| MAINTENANCE - SUPPLIES | 24,254 | 0 | 0 | 24,254 |
| CONSULTATIONS | 164,134 | 0 | 0 | 164,134 |
| DIETARY CONSULTANT | 833 | 0 | 0 | 833 |
| MEDICAL SUPPLIES | 12,150 | 0 | 0 | 12,150 |
| EMPLOYEE EXPENSE | 24,345 | 0 | 0 | 24,345 |
| DOCTOR & HOSPITALS | 525 | 0 | 0 | 525 |
| OFFICE SUPPLIES | 12,464 | 0 | 0 | 12,464 |
| POSTAGE | 1,004 | 0 | 0 | 1,004 |
| VEHICLE REPAIR AND MAINTENANCE | 601 | 0 | 0 | 601 |
| MISCELLANEOUS EXPENSE | 4,970 | 0 | 0 | 4,970 |
| MAGAZINES & SUBSCRIPTIONS | 1,367 | 0 | 0 | 1,367 |
| BANK FEES - GENERAL FUND | 30,445 | 30,445 | 0 | 0 |
| BANK FEES - CHECKING ACCT | 27 | 0 | 0 | 27 |
| EQUIPMENT RENTAL | 2,653 | 0 | 0 | 2,653 |
| DISHWASHER RENTAL | 975 | 0 | 0 | 975 |
| COPIER EXPENSE | 7,801 | 0 | 0 | 7,801 |
| HOUSEKEEPING | 4,356 | 0 | 0 | 4,356 |
| KITCHEN CLEANING SUPPLIES | 3,600 | 0 | 0 | 3,600 |
| LIFE ENRICHMENT DIRECTOR | 13,967 | 0 | 0 | 13,967 |
| MARKETING | 54,292 | 0 | 0 | 54,292 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME OIL | 437,616 | 437,616 | 437,616 |
| BREWERY STREET RENT | 8,000 | 8,000 | |
| INCOME - NEW RESIDENTS | 899,733 | 899,733 | |
| LAUNDRY INCOME | 22,774 | 22,774 | |
| INCOME BEAUTY SALON | 1,025 | 1,025 | |
| PHARMACY CONSULT INCOME | 1,510 | 1,510 | |
| INCONTINENT SUPPLY SERVICE | 9,598 | 9,598 | |
| IN ROOM TELEPHONES | 750 | 750 | |
| MISCELLANEOUS | 2,569 | 2,569 | |
| SERVICE INCOME LEVEL | 140,744 | 140,744 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 82,045 | 61,331 |
| ACCRUED PAYROLL | 37,116 | 60,495 |
| STATE/COUNTY WITHHOLDINGS | 3,983 | 5,692 |
| UNEMPLOYMENT TAXES | 133 | 269 |
| ACCRUED PAYROLL TAXES | 2,839 | 4,588 |
| ACCURED EXCISE TAXES | 5,234 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FICA EXPENSE | 99,560 | 0 | 0 | 99,560 |
| UNEMPLOYMENT TAXES | 2,641 | 0 | 0 | 2,641 |
| TAXES-OIL | 9,804 | 9,804 | 0 | 0 |
| INCOME TAXES | 9,323 | 0 | 9,323 | 0 |