| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 53,105 | 20,297 | 32,808 |
| Contractor | Explanation |
|---|---|
| BMO HARRIS BANK N A | INVESTMENT MANAGEMENT |
| Schwab Advisor Family Office | INVESTMENT MANAGEMENT |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED LISTING | 6,975,282 | 6,975,282 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED LISTING | FMV | 53,850,022 | 53,850,022 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 13,029 | 13,029 |
| Description | Amount |
|---|---|
| UBI REPORTED ON FROM 990-T | 14,719 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| D&O INSURANCE | 7,607 | 3,804 | 3,803 | |
| K-1 ACTIVITY | 148,871 | 148,871 | ||
| MISCELLANEOUS | 1,254 | 1,253 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 ACTIVITY | 24,171 | 24,171 | |
| PFIC K-1 ACTIVITY | 6,726 | 6,726 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN | 6,338,232 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 2,262 | 2,262 | ||
| INVESTMENT MGMT FEES | 207,490 | 207,490 | ||
| PAYROLL SERVICE FEES | 2,127 | 213 | 1,914 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,254 | 1,254 | ||
| INCOME TAXES | 50,179 |