| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 11,768 | 0 | 11,768 | |
| ACCOUNTING SERVICES | 2,194 | 0 | 2,194 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC 455 SH | 53,110 | 70,511 |
| ALPHABET INC CLASS A 440 SH | 11,147 | 61,465 |
| ALPHABET INC CLASS C 480 SH | 12,088 | 67,646 |
| AMAZON.COM INC 740 SH | 28,816 | 112,436 |
| AMGEN INC 320 SH | 65,174 | 92,166 |
| APPLE INC COM 1,415 SH | 27,591 | 272,430 |
| APPLIED MATERIALS 859 SH | 99,893 | 139,218 |
| CANADIAN PAC RAILWAY 490 SH | 35,500 | 38,739 |
| CATERPILLAR INC COM 345 SH | 50,111 | 102,006 |
| CHEVRON CORP 480 SH | 79,312 | 71,597 |
| CHURCH & DWIGHT CO INC 840 SH | 79,565 | 79,430 |
| CROWDSTRIKE HLDGS INC 165 SH | 39,534 | 42,128 |
| CUMMINS INC 950 SH | 145,859 | 227,592 |
| DANAHER CORP 2,085 SH | 44,418 | 482,344 |
| GENERAL DYNAMICS CO 400 SH | 89,813 | 103,868 |
| GILEAD SCIENCES INC 790 SH | 53,254 | 63,998 |
| HOME DEPOT INC 575 SH | 105,244 | 199,266 |
| HONEYWELL INTL INC 1,170 SH | 166,506 | 245,361 |
| ILLINOIS TOOL WORKS 805 SH | 64,119 | 210,862 |
| JOHNSON & JOHNSON 1,200 SH | 115,882 | 188,088 |
| LOCKHEED MARTIN CORP 500 SH | 40,254 | 226,620 |
| MASTERCARD INC 490 SH | 36,058 | 208,990 |
| MERCK & CO, INC. 910 SH | 79,652 | 99,208 |
| MICROSOFT CORP 835 SH | 175,111 | 313,993 |
| NVIDIA CORP 760 SH | 68,020 | 376,367 |
| PEPSICO INC 380 SH | 49,947 | 64,539 |
| RIO TINTO PLC 1,175 SH | 80,612 | 87,491 |
| RTX CORP 870 SH | 49,942 | 73,202 |
| SOMALOGIC 100,572 SH | 205,200 | 254,447 |
| TAIWAN SEMINCONDUCTOR MANUFACTURING 4,305 SH | 115,696 | 447,720 |
| THERMO FISHER SCIENTIFIC 877 SH | 72,635 | 465,503 |
| TJX COMPANIES INC 3,825 SH | 16,228 | 358,823 |
| UNITEDHEALTH GRP INC 185 SH | 101,584 | 97,397 |
| VERTEX PHARMACEUTICAL 290 SH | 53,865 | 117,998 |
| VISA INC 835 SH | 131,263 | 217,392 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARROWMARK INCOME OPPORTUNITY FUND QP, LTD. - 200 CLASS A SERIES A-1 SHARES | AT COST | 117,309 | 174,768 |
| BLACKSTONE REAL ESTATE INCOME TRUST INC CL S | AT COST | 249,842 | 489,576 |
| CK OPPORTUNITIES OFFSHORE FUND | AT COST | 202,379 | 392,612 |
| ESCALANTE LIFECYCLE FUND II | AT COST | 200,000 | 200,000 |
| FTV FUND IV, L.P. | AT COST | 0 | 192,058 |
| FTV FUND VI, L.P. | AT COST | 220,467 | 373,149 |
| FTV FUND VII, L.P | AT COST | 161,000 | 161,001 |
| GOLUB CAPITAL PARTNERS | AT COST | 110,045 | 316,070 |
| GSO PRIVATE INVESTORS OFFSHORE II, LP CLASS B | AT COST | 18,240 | 15,699 |
| KWK PARTNERS OFFSHORE, LTD. - 231.28 SH. CLASS A SERIES 1 SHARES | AT COST | 200,000 | 550,758 |
| OAK STREET REAL ESTATE CAPITAL FUND V | AT COST | 167,992 | 234,202 |
| OAK STREET REAL ESTATE CAPITAL FUND VI | AT COST | 34,878 | 29,556 |
| OAKTREE SSF FUND II, L.P. | AT COST | 228,179 | 466,177 |
| PE PREMIER OAKTREE SSF III OFFSHORE, L.P. | AT COST | 101,754 | 103,011 |
| PE PREMIER VINTAGE SECONDARY STRATEGIES III OFFSHORE, L.P. | AT COST | 12,517 | 20,734 |
| PROSHARES S&P 500 DIV 1,505 SH | AT COST | 100,005 | 143,276 |
| SA ACQUISITIONS FUND | AT COST | 371,466 | 375,605 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 540 | 0 | 540 | |
| OFFICE SUPPLIES AND EXPENSES | 2,707 | 0 | 2,707 | |
| POSTAGE | 1,508 | 0 | 1,508 | |
| BANK FEES | 268 | 100 | 168 | |
| DIRECT CHARITABLE ACTIVITIES | 7,709 | 0 | 7,709 | |
| INSURANCE | 1,406 | 0 | 1,406 | |
| THRU SCHEDULE K-1S | 0 | 23,721 | 0 | |
| PAYROLL PROCESSING FEES | 4,154 | 0 | 4,154 | |
| WEBSITE DEVELOPMENT | 1,040 | 0 | 1,040 | |
| OTHER INVESTMENT EXPENSES | 385 | 385 | 0 | |
| ADR FEES | 12 | 12 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PORTFOLIO INCOME THRU K-1 | 8,694 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT SUPPORT | 15,045 | 0 | 15,045 | |
| ADMINISTRATION | 14,650 | 0 | 14,650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,699 | 1,699 | 0 | |
| EXCISE TAX | 17,000 | 0 | 0 |