| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2021-05-05 | 248,000 | |||||||
| BUILDING | 2021-05-05 | 1,428,240 | 59,510 | S/L | 39.0000 | 36,622 | 36,622 | 36,622 | |
| LAND | 2022-05-11 | 250,000 | |||||||
| BUILDING | 2022-05-11 | 2,073,000 | 33,221 | S/L | 39.0000 | 53,154 | 53,154 | 53,154 | |
| LAND | 2015-10-23 | 350,800 | |||||||
| BUILDING | 2015-10-23 | 1,403,200 | 281,839 | S/L | 39.0000 | 13,493 | 13,493 | 13,493 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MORGAN STANLEY SHORT TERM | PURCHASE | 1,624,310 | 1,697,833 | -73,523 | ||||||
| MORGAN STANLEY LONG TERM | PURCHASE | 603,345 | 633,446 | -30,101 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 101 PROSPECTOR DR | 2,073,000 | 86,375 | 1,986,625 | 2,073,000 |
| 110 HOWLANDVILLE | 1,428,240 | 96,131 | 1,332,109 | 1,428,240 |
| 2963 LIVE OAK DR | 1,403,200 | 295,332 | 1,107,868 | 1,403,200 |
| 848,800 | 848,800 | 848,800 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MORGAN STANLEY 9534 | 4,911 | 507,492 | 507,492 |
| MORGAN STANLEY 9537 | 2,394,649 | 3,679,635 | 3,743,790 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGE | 130 | |||
| INSURANCE | 908 | |||
| INVESTMENT EXPENSES | 13,119 | 13,119 | ||
| OFFICE EXPENSES | 163 | |||
| PENALTIES | 368 | |||
| FIDUCIARY FEES | 19,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EASEMENT FROM GA POWER | 1,379 | 1,379 | 1,379 |
| Description | Amount |
|---|---|
| TRANSFERRED FROM MARTHA L CONWAY IRRV TRUST | 3,374,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES | 35 | |||
| INCOME TAX | 15,600 | |||
| WARRENVILLE | 24,357 | 24,357 | 24,357 | |
| VILLA RICA | 15,084 | 15,084 | 39,441 |