| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 15,477 | 1,548 | 13,929 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BK OF NY MELLON CORP B/E | 75,999 | 75,947 |
| APPLE INC. 3%24 | 49,176 | 50,434 |
| 3M CO 3.25%24 | 52,385 | 50,448 |
| GLAXOSMITHKLINE CAP3%24F | 103,767 | 99,205 |
| US BANCORP NTS B/E 2.4%24 | 25,326 | 24,815 |
| JPMORGAN CHASE 3.125%25 | 103,670 | 99,264 |
| INTEL CORP 3.7%25 | 50,642 | 49,990 |
| CHARLES SCHWAB CORP NTS | 50,047 | 45,880 |
| AIR PRODUCTS AND 1.85%27 | 52,030 | 46,233 |
| EMERSON ELECTRIC 1.8%27 | 51,533 | 45,858 |
| AMER FUNDS THE BOND | 3,004 | 3,126 |
| DOUBLE LINE TOTAL RETURN | 6,776 | 7,047 |
| INVESCO ROCHESTER | 3,005 | 3,160 |
| LORD ABBETT SHORT | 6,008 | 6,087 |
| LORD ABBETT BOND | 1,502 | 1,558 |
| MAINSTAY MACKAY HIGH YIELD | 3,003 | 3,175 |
| PIMCO INCOME FUND | 6,761 | 6,985 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 8,330 | 42,377 |
| ACCENTURE PLC | 9,409 | 45,618 |
| AIR PROD & CHEMICALS | 4,458 | 31,487 |
| ALPHABET INC. CL A | 44,997 | 45,260 |
| ALPHABET INC. CL C | 17,970 | 47,916 |
| AMAZON.COM INC | 31,218 | 57,129 |
| AMERESCO INC | 39,307 | 28,503 |
| AMERICAN EXPRESS CO | 10,160 | 43,088 |
| AMERN TOWER CORP REIT | 24,450 | 23,747 |
| AMGEN INC | 5,838 | 43,203 |
| ANALOG DEVICES INC | 8,326 | 49,640 |
| APPLE INC | 22,346 | 76,434 |
| APTIV PLC | 16,895 | 26,019 |
| AT&T INC | 22,303 | 24,130 |
| AUTOMATIC DATA PROCESSING | 6,474 | 33,781 |
| AVALONBAY COMMUNITIES INC SBI | 16,309 | 18,722 |
| BROADCOM INC | 19,397 | 72,556 |
| CENCORA INC | 7,975 | 43,130 |
| SCHWAB CHARLES CORP NEW | 21,821 | 48,160 |
| CHEVRON CORP | 19,826 | 36,843 |
| CISCO SYSTEMS INC | 35,054 | 42,184 |
| CITIGROUP INC | 47,015 | 40,380 |
| COLGATE-PALMOLIVE CO | 12,527 | 37,065 |
| CONSTELLATION BRANDS | 24,722 | 37,471 |
| COSTCO WHOLESALE CO | 4,990 | 62,708 |
| DANAHER CORP | 1,457 | 32,388 |
| EMERSON ELECTRIC CO | 11,628 | 36,499 |
| EQUITY RESIDENTIAL SBI | 21,790 | 16,513 |
| EXXON MOBIL CORP | 18,653 | 39,392 |
| HOME DEPOT INC | 4,001 | 39,853 |
| ILLUMINA INC | 44,378 | 23,671 |
| INTEL CORP | 26,680 | 57,788 |
| INTERPUBLIC GRP COS | 26,985 | 31,824 |
| JOHNSON & JOHNSON | 10,541 | 32,132 |
| JPMORGAN CHASE & CO | 10,181 | 45,927 |
| LENNAR CORP | 12,771 | 55,890 |
| LILLY ELI & CO | 17,365 | 52,463 |
| LOCKHEED MARTIN CORP | 3,790 | 36,259 |
| MASTERCARD INC | 18,289 | 40,518 |
| MERCK & CO. INC. | 17,803 | 35,432 |
| META PLATFORMS INC CL A | 44,993 | 50,970 |
| MICROSOFT CORP | 29,551 | 70,696 |
| NEXTERA ENERGY INC | 21,134 | 42,518 |
| NTHN TRUST CORP | 19,474 | 32,064 |
| NVIDIA CORP | 20,704 | 64,379 |
| ORACLE CORP | 10,255 | 43,226 |
| PEPSICO INC | 12,556 | 33,968 |
| PROCTER & GAMBLE | 37,228 | 49,824 |
| PUBLIC STORAGE REIT | 13,842 | 19,825 |
| QUALCOMM INC | 12,996 | 48,451 |
| SHERWIN WILLIAMS CO | 13,010 | 45,226 |
| TARGET CORP | 13,850 | 32,045 |
| TEXAS INSTRUMENTS | 4,943 | 34,092 |
| THERMO FISHER SCIENTIFIC INC | 30,654 | 35,563 |
| US BANCORP | 23,457 | 35,057 |
| VENTAS INC | 17,999 | 18,939 |
| VERIZON COMMUNICATN | 22,613 | 24,505 |
| WEC ENERGY GROUP INC | 18,300 | 29,460 |
| DFA US MICRO CAP | 109,977 | 230,909 |
| DFA LARGE CAP | 252,878 | 270,001 |
| ISHARES RUSSELL 1000 ETF | 11,495 | 12,064 |
| ISHARES RUSSELL 2000 ETF | 11,627 | 13,046 |
| ISHARES RUSSELL 1000 VALUE ETF | 8,408 | 8,924 |
| ISHARES RUSSELL MIDCAP ETF | 8,969 | 9,716 |
| ISHARES CORE MSCI EAFE ETF | 17,394 | 18,150 |
| ISHARES CORE MSCI EMERGING | 11,123 | 11,381 |
| SPDR S&P 500 ETF TR | 22,761 | 23,766 |
| VANGUARD DIVID APPRECIATION ETF | 22,260 | 23,174 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WELLS FARGO & CO 1.95%25 CD | AT COST | 80,000 | 77,460 |
| SALLIE MAE BANK 1.05%26 CD | AT COST | 99,501 | 90,619 |
| SALLIE MAE BANK UT US | AT COST | 25,261 | 23,565 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 2,050 | 205 | 1,845 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 1,250 | 0 | 1,250 | |
| WEBSITE AND SOCIAL MEDIA MAINTENANCE | 10,115 | 0 | 10,115 | |
| CHARITABLE EVENTS | 1,030 | 0 | 1,030 | |
| MEALS | 133 | 0 | 133 | |
| INSURANCE | 1,199 | 120 | 1,079 |
| Description | Amount |
|---|---|
| MERGER WITH ALIX BROTMAN FOUNDATION, 95-2589230 | 223,144 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 36,581 | 36,581 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL'S REGISTRY FEE | 75 | 0 | 75 | |
| FOREIGN TAXES ON DIVIDENDS | 549 | 549 | 0 |