| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 3,491 | 0 | 0 | 3,491 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| KITCHEN IMPROVEMENTS | 2021-10-26 | 54,720 | 1,637 | SL | 39.000000000000 | 1,403 | 0 | 1,403 | |
| KITCHEN IMPROVEMENTS 2022 | 2022-06-30 | 27,496 | 353 | SL | 39.000000000000 | 705 | 0 | 705 | |
| TRADING POST IMPROVEMENTS | 2022-11-15 | 9,463 | 40 | SL | 39.000000000000 | 243 | 0 | 243 | |
| PAVILION IMPROVEMENTS | 2022-08-31 | 48,296 | 413 | SL | 39.000000000000 | 1,238 | 0 | 1,238 | |
| CONCRETE | 2023-05-03 | 29,800 | SL | 39.000000000000 | 509 | 0 | 509 | ||
| REFRIGERATED TRAILER | 2023-05-08 | 25,235 | SL | 39.000000000000 | 431 | 0 | 431 | ||
| FREEZE DRYER | 2023-01-04 | 3,476 | SL | 39.000000000000 | 89 | 0 | 89 | ||
| BCS TRACTOR | 2023-12-28 | 13,954 | SL | 39.000000000000 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| KITCHEN IMPROVEMENTS | 54,720 | 3,040 | 51,680 | |
| KITCHEN IMPROVEMENTS 2022 | 27,496 | 1,058 | 26,438 | |
| TRADING POST IMPROVEMENTS | 9,463 | 283 | 9,180 | |
| PAVILION IMPROVEMENTS | 48,296 | 1,651 | 46,645 | |
| CONCRETE | 29,800 | 509 | 29,291 | |
| REFRIGERATED TRAILER | 25,235 | 431 | 24,804 | |
| FREEZE DRYER | 3,476 | 89 | 3,387 | |
| BCS TRACTOR | 13,954 | 0 | 13,954 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS/MAINTENANCE | 588 | 0 | 588 | 0 |
| SUPPLIES | 24,366 | 0 | 24,366 | 0 |
| COOKING DEMONSTRATION | 1,269 | 0 | 1,269 | 0 |
| OFFICE EXPENSE | 1,121 | 0 | 1,121 | 0 |
| MISC EXPENSE | 2,417 | 0 | 2,417 | 0 |
| CORN PROCESSING | 3,674 | 0 | 3,674 | 0 |
| FIXED ASSETS <$2.5K | 11,944 | 0 | 0 | 11,944 |
| TRAILER SUPPLIES | 2,236 | 0 | 120 | 2,116 |
| YOUTH WORKERS | 1,060 | 0 | 1,060 | 0 |
| UTILITIES | 5,038 | 0 | 0 | 5,038 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS FEES | 27,165 | 27,165 | |
| FISCAL SPONSOR FEE | 11,600 | 11,600 |