| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROBERT S ELLENBOGEN, CPA, PA ACCOUNTING | 4,000 | 1,000 | 3,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | 199,750 | 207,566 | -7,816 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 65 ISHARES RUSSELL 1000 GROWTH FD | 23,693 | 23,693 |
| 149 ISHARES RUSSELL 1000 VALUE FD | 25,996 | 25,996 |
| 93 VANGUARD RUSSELL 1000 ET GRTH | 8,724 | 8,724 |
| 74 VANGUARD SCOTTSDALE INTRMDIATE | 5,915 | 5,915 |
| 208 VANGUARD MORTGAGE-BACKED SEC FD | 9,443 | 9,443 |
| 1304 ISHARES US TREASURY BD ETF | 29,431 | 29,431 |
| 264 ISHARES INC CORE MSCI EMERGING MKTS ETF | 14,132 | 14,132 |
| 75 ISHARES TR CORE MSCI INTL DEV | 4,923 | 4,923 |
| 146 VANGUARD TOTAL INTERNATL BD ETF | 7,106 | 7,106 |
| 1901 DOUBLELINE TOTAL RETURN | 16,444 | 16,444 |
| 256 MFS VALUE FD CL I | 12,864 | 12,864 |
| 456 DELAWARE SMALL CAP CORE FD | 12,800 | 12,800 |
| 197 EDGEWOOD GRTH FD | 10,018 | 10,018 |
| 2004 PIMCO INVESTMENT GRADE CR BD | 17,715 | 17,715 |
| 358 GS GQG PARTNERS INTL OPPS FD | 8,299 | 8,299 |
| 320.597 OAKMARK INTL FD CL INST | 8,233 | 8,233 |
| 632 BLACKROCK EQTY DIVIDEND FD | 12,905 | 12,905 |
| 87 SCHWAB US SMALL-CAP | 4,128 | 4,128 |
| 60 VANGUARD LONG-TERM TRS | 3,461 | 3,461 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MAC BOOK COMPUTER | 1,399 | 1,399 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEB DOMAIN | 47 | 47 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 25,827 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NET INVESTMENT INCOME TAX | 79 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERRILL LYNCH ADVISORY FEES | 4,050 | 4,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NET INVESTMENT INCOME TAX | 31 |