| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 1,800 | 180 | 180 | 1,620 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2 ANDERSON GRAIN BIN | 1975-08-01 | 2,150 | 2,150 | S/L | 10.0000 | ||||
| IMPROVEMENTS | 1981-10-01 | 10,690 | 10,484 | 15.0000 | |||||
| TILING | 1984-09-20 | 2,718 | 2,684 | 15.0000 | |||||
| TILING | 1986-05-16 | 6,921 | 6,885 | 15.0000 | |||||
| WIRING & TRENCHING | 1986-07-07 | 519 | 431 | 19.0000 | |||||
| HURD FARM CLEAN UP | 1986-07-16 | 4,961 | 4,061 | 19.0000 | |||||
| TILING & TERRACING | 1987-06-24 | 9,855 | 8,059 | 19.0000 | |||||
| TILE,TERR INTAKE,ETC | 1988-05-16 | 7,203 | 7,203 | 150DB | 15.0000 | ||||
| TERRACES,TILE&INTAKE | 1989-05-19 | 1,726 | 1,726 | 150DB | 15.0000 | ||||
| TILING | 1991-05-09 | 2,361 | 2,361 | 150DB | 15.0000 | ||||
| AERATION FAN | 1992-12-03 | 231 | 231 | 200DB | 7.0000 | ||||
| PUMP | 1993-02-03 | 1,276 | 1,276 | 200DB | 7.0000 | ||||
| GRAIN BIN | 1996-12-03 | 2,619 | 2,619 | 200DB | 7.0000 | ||||
| TILING | 1997-04-17 | 2,246 | 2,246 | 150DB | 15.0000 | ||||
| FARM 40 ACRES | 1975-08-01 | 9,600 | |||||||
| FARM 160 ACRES | 1975-08-01 | 38,400 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FARM - 40 ACRES MARCUS TWNSHIP | 1998-01 | PURCHASE | 2024-03 | 880,000 | 9,600 | 3,201 | 867,199 | |||
| COLUMBIA INTEGRATED | 2020-10 | PURCHASE | 2023-08 | 40,274 | 49,886 | -9,612 | ||||
| GS INTERATIONAL EMERGING MARKETS | 2020-10 | PURCHASE | 2023-08 | 6,767 | 7,766 | -999 | ||||
| JANUS TRITON FUND | 2020-10 | PURCHASE | 2023-08 | 2,512 | 2,886 | -374 | ||||
| MFS INTERNATION GROWTH FUND | 2020-10 | PURCHASE | 2023-08 | 11,591 | 9,970 | 1,621 | ||||
| MFS NEW DISCOVERY VALUE FUND | 2020-10 | PURCHASE | 2023-08 | 2,622 | 2,310 | 312 | ||||
| PRINCIPAL INTERNATIONAL FUND | 2020-10 | PURCHASE | 2023-08 | 6,970 | 6,965 | 5 | ||||
| TWEEDY BROWNE GLOBAL | 2020-10 | PURCHASE | 2023-08 | 10,742 | 10,562 | 180 | ||||
| VANGUARD CORE BOND | 2020-10 | PURCHASE | 2023-08 | 14,660 | 14,402 | 258 | ||||
| VANGUARD FIXED INCOME | 2020-10 | PURCHASE | 2023-08 | 3,354 | 3,406 | -52 | ||||
| VANGUARD INTERMEIDATE-TERM INVESTMEN | 2020-10 | PURCHASE | 2023-08 | 3,853 | 3,714 | 139 | ||||
| VOYA INTERMEDIATE BOND | 2020-10 | PURCHASE | 2023-08 | 14,762 | 17,891 | -3,129 | ||||
| GOLDMAN SACHS | 2020-10 | PURCHASE | 2023-08 | 284,241 | 284,241 | |||||
| HARTFORD CORE EQUITY | 2020-10 | PURCHASE | 2023-08 | 57,950 | 45,274 | 12,676 | ||||
| MFS GROWTH FUND | 2020-10 | PURCHASE | 2023-08 | 80,776 | 60,632 | 20,144 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COLUMBIA INTEGRATED LARGE CAP | 94,087 | 80,052 |
| GOLDMAN SACHS FIN EQ | 3,046 | 3,046 |
| HARTFORD CORE EQUITY FUND-I | ||
| INTERNATIONAL EMERGING EQUITY INSIGH | 12,429 | 11,924 |
| JANUS TRITON FUND-I | 6,124 | 5,475 |
| MFS GROWTH FUND-I | ||
| MFS INTERNATIONAL GROWTH FUND-I | 11,734 | 14,426 |
| MFS NEW DISCOVERY VALUE-I | 4,606 | 5,208 |
| TWEEDY BROWNIE GLOBAL VALUE FUND | 14,263 | 14,809 |
| VOYA INTERMEDIATE BOND-I | 25,715 | 21,631 |
| PRINCIPAL INTERNATION FUND | 18,876 | 20,849 |
| VANGUARD FIXED INCOME | 5,462 | 5,338 |
| VANGUARD CORE BOND FUN | 20,963 | 21,401 |
| VANGUARD INTERMEDIATE-TERM | 5,095 | 5,407 |
| GMO TRUST QUALITY | 35,680 | 44,766 |
| IVY FDS DELAWARE | 42,932 | 56,558 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - COST | 88,800 | 88,800 | 3,131,650 | |
| BUILDINGS | 6,276 | 6,276 | ||
| TILING |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY FEES | 6,160 | 616 | 616 | 5,544 |
| Description | Amount |
|---|---|
| STUDENT LOANS | 468,874 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM GROUND RENTAL | ||||
| INSURANCE EXPENSE | 234 | 234 | 234 | |
| ENGINEERING EXPENSE | 2,766 | 2,766 | 2,766 |
| Description | Amount |
|---|---|
| STUDENT LOAN REPAYMENT | 252,157 |
| COST OF LAND ADJUSTMENT | 27,990 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 2,531 |