| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46653M849 JOHCM INTERNATIONAL | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 00143W859 INV OPP DEVELOP MRKT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 44,277 | 40,595 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 40,301 | 38,224 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 36,890 | 119,408 |
| 464288281 ISHARES JP MORGAN US | AT COST | 24,608 | 20,039 |
| 464287606 ISHARES S&P MID-CAP | |||
| 55273H353 MFS VALUE FUND-R6 48 | |||
| 957663669 WESTERN ASSET CORE P | AT COST | 116,752 | 104,831 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 67,227 | 104,688 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 37,828 | 101,378 |
| 77957P402 T ROWE PR SHRT-TRM B | AT COST | 26,000 | 26,057 |
| 256210105 DODGE & COX INCOME F | AT COST | 117,787 | 108,088 |
| 46647B404 JPMORGAN MID CAP VAL | |||
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 25,000 | 28,014 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 18,815 | 21,046 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 20,031 | 19,958 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 50,000 | 52,437 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 135,677 | 149,100 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 50,000 | 49,469 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,100 | 4,100 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 276 |
| PY RETURN OF CAPITAL ADJUSTMENT | 13 |
| TAX LOT BASIS ADJUSTMENT | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,583 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 152 | 152 | 0 |