| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 25,232 | 6,308 | 25,596 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY CONS INCOME BOND-IS | 0 | 0 |
| PIMCO TOTAL RETURN FD-INST | 2,783,592 | 2,783,592 |
| SCHWAB U.S. TIPS EFT | 1,537,133 | 1,537,133 |
| DODGE & COX INCOME | 5,082,491 | 5,082,491 |
| DOUBLELINE TTL RTRN RND-R6 | 0 | 0 |
| VANGUARD TOT BD MKT IDX-ADM | 15,423,312 | 15,423,312 |
| ISHARES 7-10 YEAR TREASURY B | 4,097,828 | 4,097,828 |
| MNSTY MCKY H/Y CORP BND-R6 | 2,030,349 | 2,030,349 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HEALTH CARE SELECT SECTOR | 1,042,625 | 1,042,625 |
| PARNASSUS CORE EQUITY INST | 3,566,391 | 3,566,391 |
| VANGUARD MID-CAP ETF | 0 | 0 |
| OAKMARK INTERNATIONAL-INST | 0 | 0 |
| ISHARES MSCI JAPAN ETF | 2,343,804 | 2,343,804 |
| ISHARES CORE MSCI EMERGING | 2,791,965 | 2,791,965 |
| ISHARES MSCI INDIA ETF | 0 | 0 |
| INVESCO QQQ TRUST SERIES 1 | 3,446,930 | 3,446,930 |
| ISHARES RUSSELL 1000 VALUE E | 0 | 0 |
| FIDELITY INTL INDX-INST PRM | 3,612,314 | 3,612,314 |
| T ROWE PRICE NEW ASIA-I | 0 | 0 |
| MATTHEWS CHINA FUND-INS | 530,015 | 530,015 |
| VANECK OIL SERVICES ETF | 994,178 | 994,178 |
| VANGUARD FTSE EUROPE ETF | 3,281,129 | 3,281,129 |
| CALVERT EMERG MRKTS EQTY-R | 1,531,555 | 1,531,555 |
| ISHARES CORE MSCI CHINA ETF | 0 | 0 |
| FIDELITY 500 INDEX FUND | 19,815,908 | 19,815,908 |
| ISHARES MSCI CANADA ETF | 781,467 | 781,467 |
| VANECK GOLD MINERS ETF | 0 | 0 |
| INVESCO S&P 500 EQUAL WEIGHT | 1,273,604 | 1,273,604 |
| ISHARES BIOTECHNOLOGY ETF | 511,204 | 511,204 |
| ISHARES CORE S&P MIDCAP ETF | 2,280,390 | 2,280,390 |
| ARTISAN INTL VAL-INST | 1,338,129 | 1,338,129 |
| WISDOMTREE JAPAN HEDGED EQ | 490,752 | 490,752 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE ALT MULTI-STRAT-Y | FMV | 0 | 0 |
| GROSVENOR ALTERNATIVE INVST | FMV | 13,603,544 | 13,603,544 |
| PIMCO COMMODITYPL STRAT-INS | FMV | 0 | 0 |
| PEG GLOBAL PRIVATE EQUITY IX | FMV | 7,581,570 | 7,581,570 |
| COHEN & STEERS RL EST-F | FMV | 1,068,997 | 1,068,997 |
| ISHARES GOLD TRUST | FMV | 549,503 | 549,503 |
| HPS CORPORATE LENDING FUND (HLEND) | FMV | 6,500,000 | 6,500,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,680 | 9,730 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | -10,386,718 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SOFTWARE EXPENSES | 11,340 | |||
| D & O INSURANCE | 3,754 | 939 | 2,815 | |
| OTHER EXPENSE | 773 | 773 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON-DIVIDEND DISTRIBUTIONS | 9,926 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT CONSULTING | 80,000 | 80,000 | ||
| PHILANTHROPIC CONSULTING | 112,568 | 99,411 | ||
| GRANT ADMINISTRATION | 113,410 | 112,155 | ||
| FUND MANAGEMENT FEES | 199,453 | 199,453 | ||
| MANAGEMENT FEES | 190,250 | 181,438 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 77,000 | |||
| FOREIGN TAX | 54,802 | 54,802 |