| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,401 | 6,700 | 6,700 | 6,701 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2014-08-29 | 282 | 282 | SL | 3.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2014-09-09 | 414 | 414 | SL | 3.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2014-11-18 | 400 | 400 | SL | 3.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2014-08-12 | 1,618 | 1,618 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2014-10-21 | 218 | 218 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2015-03-02 | 409 | 409 | SL | 3.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2015-10-30 | 463 | 463 | SL | 3.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2015-12-22 | 760 | 760 | SL | 3.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2016-06-07 | 456 | 456 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2016-04-28 | 945 | 900 | SL | 7.000000000000 | 45 | 0 | 45 | |
| EQUIPMENT | 2016-05-06 | 1,990 | 1,894 | SL | 7.000000000000 | 96 | 0 | 96 | |
| EQUIPMENT | 2016-06-20 | 610 | 566 | SL | 7.000000000000 | 44 | 0 | 44 | |
| EQUIPMENT | 2016-08-25 | 201 | 183 | SL | 7.000000000000 | 18 | 0 | 18 | |
| EQUIPMENT | 2016-11-16 | 1,600 | 1,401 | SL | 7.000000000000 | 199 | 0 | 199 | |
| EQUIPMENT | 2017-01-01 | 892 | 762 | SL | 7.000000000000 | 127 | 0 | 127 | |
| EQUIPMENT | 2018-07-01 | 5,329 | 3,807 | SL | 7.000000000000 | 761 | 0 | 761 | |
| EQUIPMENT | 2020-07-07 | 1,642 | 705 | SL | 7.000000000000 | 235 | 0 | 235 | |
| FURNITURE | 2021-01-31 | 560 | 224 | SL | 5.000000000000 | 112 | 0 | 112 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH EQUITIES | 1,844,897 | 1,844,897 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERRILL LYNCH MUTUAL/CLOSE END FUNDS | AT COST | 762,443 | 762,443 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 282 | 282 | 0 | |
| EQUIPMENT | 414 | 414 | 0 | |
| EQUIPMENT | 400 | 400 | 0 | |
| FURNITURE | 1,618 | 1,618 | 0 | |
| FURNITURE | 218 | 218 | 0 | |
| EQUIPMENT | 409 | 409 | 0 | |
| EQUIPMENT | 463 | 463 | 0 | |
| EQUIPMENT | 760 | 760 | 0 | |
| FURNITURE | 456 | 456 | 0 | |
| EQUIPMENT | 945 | 945 | 0 | |
| EQUIPMENT | 1,990 | 1,990 | 0 | |
| EQUIPMENT | 610 | 610 | 0 | |
| EQUIPMENT | 201 | 201 | 0 | |
| EQUIPMENT | 1,600 | 1,600 | 0 | |
| EQUIPMENT | 892 | 889 | 3 | |
| EQUIPMENT | 5,329 | 4,568 | 761 | |
| EQUIPMENT | 1,642 | 940 | 702 | |
| FURNITURE | 560 | 336 | 224 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,686 | 0 | 0 | 5,686 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 8,360 | 8,560 | 8,560 |
| WARDROBE | 80,000 | 80,000 | 80,000 |
| COPYRIGHT | 715 | 715 | 715 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING AND PROMOTION | -15,258 | 0 | 0 | -15,258 |
| BANK SERVICE CHARGES | 843 | 0 | 0 | 843 |
| CONTRACT LABOR | 143,058 | 0 | 0 | 143,058 |
| DANCERS EXPENSE | 102,976 | 0 | 0 | 102,976 |
| DUES AND SUBSCRIPTIONS | 375 | 0 | 0 | 375 |
| ENTRY FEES | 128 | 0 | 0 | 128 |
| INSURANCE EXPENSE | 36,313 | 0 | 0 | 36,313 |
| PER DIEM | 6,020 | 0 | 0 | 6,020 |
| MEALS | 7,506 | 0 | 0 | 7,506 |
| OFFICE EXPENSES | 1,247 | 0 | 0 | 1,247 |
| POSTAGE & DELIVERY | 9,957 | 0 | 0 | 9,957 |
| SOFTWARE | 1,377 | 0 | 0 | 1,377 |
| SUPPLIES | 4,567 | 0 | 0 | 4,567 |
| TELEPHONE | 3,228 | 0 | 0 | 3,228 |
| TICKET PURCHASES | 40 | 0 | 0 | 40 |
| UTILITIES | 1,006 | 0 | 0 | 1,006 |
| WARDROBE | 16,136 | 0 | 0 | 16,136 |
| WEBSITE | 1,254 | 0 | 0 | 1,254 |
| LICENSING FEES | 119 | 0 | 0 | 119 |
| STUDIO RENTAL | 2,519 | 0 | 0 | 2,519 |
| EQUIPMENT RENTAL | 1,808 | 0 | 0 | 1,808 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BALLET PERFORMANCES | 46,500 | 46,500 |
| Description | Amount |
|---|---|
| NET CHANGE IN UNREALIZED APPRECIATION (NET OF TAX) | 339,994 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 21,403 | 21,403 |
| ENGAGEMENT ADVANCED DEPOSITS | 6,950 | 0 |
| ACCRUED EXPENSE | 1,433 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 2,680 | 0 | 0 | 2,680 |
| INVESTMENT MANAGEMENT FEES | 34,255 | 34,255 | 34,255 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 16,723 | 0 | 0 | 16,723 |
| NYS | 250 | 0 | 0 | 250 |
| FOREIGN TAXES PAID | 5 | 5 | 0 | 0 |