| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,790 | 7,395 | 7,395 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 11193 SHARES VANGUARD HIGH-YIELD CORPORATE | 57,894 | 60,666 |
| 14060 SHARES VANGUARD ST INVESTMENT GRADE | 139,540 | 143,836 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 833 SHARES ISHARES MSCI USA MIN VOL FACTOR | 60,300 | 64,999 |
| 1526 SHARES SCHWAB US LARGE-CAP GROWTH | 90,812 | 126,597 |
| 1393 SHARES SCHWAB US LARGE-CAP VALUE | 94,023 | 97,649 |
| 692 SHARES SCHWAB US SMALL CAP | 29,706 | 32,690 |
| 1772 SHARES VANGUARD FTSE DEVELOPED MARKETS | 74,864 | 84,879 |
| 1153 SHARES VANGUARD FTSE EMERGING MARKETS | 44,965 | 47,388 |
| 142 SHARES VANGUARD MID-CAP | 30,128 | 33,035 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 50% OF EF FUSION FUND ONE LLC | FMV | 794,789 | 1,535,233 |
| 23% OF EF FUSION VENTURES LLC | FMV | 2,706,132 | 1,640,467 |
| Description | Amount |
|---|---|
| EF FUSION FUND ONE NONDEDUCTIBLE EXPENSES | 302 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EF FUSION FUND ONE LLC - OTHER DEDUCTIONS | 9,905 | 9,905 | 0 | |
| EF FUSION FUND ONE LLC - ORDINARY LOSS | 47,903 | 47,903 | 0 | |
| EF FUSION VENTURE LLC - OTHER DEDUCTIONS | 916 | 916 | 0 | |
| EF FUSION VENTURE LLC - ORDINARY LOSS | 45,842 | 45,842 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PACIFIC CREST PLAZA LLC - ORDINARY INCOME | 686 | 686 | 686 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 8,190 | 8,190 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 13,951 | 0 | 0 |