| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CAPITAL IMPROVEMEN | 2017-11-30 | 7,713 | 5,646 | M7 | 7 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 42824CBJ7 HP ENTERPRISE CO | ||
| 254687FL5 WALT DISNEY COMPANY/ | 9,704 | 8,873 |
| 14040HBN4 CAPITAL ONE FINANCIA | 5,074 | 4,774 |
| 9128286T2 US TREASURY NOTE 2.3 | 20,857 | 18,538 |
| 9128286X3 US TREASURY NOTE | 19,784 | 19,095 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | 10,139 | 9,838 |
| 9128284F4 US TREASURY NOTE | 9,825 | 9,763 |
| 46625HRV4 JPMORGAN CHASE & CO | 10,268 | 9,526 |
| 9128283W8 US TREASURY NOTE | 25,008 | 23,898 |
| 9128285M8 US TREASURY NOTE | 20,247 | 19,320 |
| 06367WMQ3 BANK OF MONTREAL | 10,201 | 9,853 |
| 9128286A3 US TREASURY NOTE | 14,912 | 14,528 |
| 166764BW9 CHEVRON CORP | ||
| 38148LAE6 GOLDMAN SACHS GROUP | 5,157 | 4,897 |
| 912828U24 US TREASURY NOTE 2.0 | 14,367 | 14,181 |
| 606822BA1 MITSUBISHI UFJ FIN | ||
| 29444UBL9 EQUINIX INC | 10,066 | 8,772 |
| 06051GGA1 BANK OF AMERICA CORP | 10,453 | 9,515 |
| 912828M56 US TREASURY NOTE | 9,760 | 9,631 |
| 036752AB9 ANTHEM INC | 10,563 | 9,700 |
| 25389JAR7 DIGITAL REALTY TRUST | 5,074 | 4,822 |
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 66989HAJ7 NOVARTIS CAPITAL COR | 10,359 | 9,724 |
| 961214DW0 WESTPAC BANKING CORP | 9,920 | 9,540 |
| 59156RBH0 METLIFE INC 3.600% 4 | 10,513 | 9,944 |
| 867914BS1 SUNTRUST BANKS INC | 5,447 | 4,913 |
| 126650DM9 CVS HEALTH CORP | 10,051 | 8,882 |
| 693475AZ8 PNC FINANCIAL SERVIC | 10,803 | 8,748 |
| 20030NCT6 COMCAST CORP | 11,894 | 9,861 |
| 00287YAQ2 ABBVIE INC | 5,557 | 4,909 |
| 61746BEF9 MORGAN STANLEY | 11,414 | 9,695 |
| 37940XAG7 GLOBAL PAYMENTS INC | ||
| 9128282R0 US TREASURY NOTE | 9,505 | 9,431 |
| 91282CBL4 US TREASURY NOTE | 21,463 | 20,868 |
| 907818FU7 UNION PACIFIC CORP | 4,399 | 4,346 |
| 31428XCD6 FEDEX CORP | 4,266 | 4,304 |
| 023135CH7 AMAZON.COM INC | 9,326 | 9,526 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 9,933 | 9,892 |
| 716973AE2 PFIZER INVESTMENT EN | 4,909 | 5,011 |
| 91282CDY4 US TREASURY NOTE 1.8 | 4,383 | 4,299 |
| 91282CFF3 US TREASURY NOTE | 4,491 | 4,579 |
| 91282CHC8 US TREASURY NOTE | 25,018 | 23,992 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 494368103 KIMBERLY CLARK CORP | 4,853 | 4,253 |
| 136069101 CANADIAN IMPERIAL BK | 2,725 | 3,081 |
| 097023105 BOEING CO | 24,743 | 40,402 |
| 17275R102 CISCO SYSTEMS INC | 11,144 | 29,554 |
| 46625H100 JPMORGAN CHASE & CO | 14,963 | 55,283 |
| 446150104 HUNTINGTON BANCSHARE | 4,211 | 3,930 |
| 7591EP100 REGIONS FINL CORP NE | 21,383 | 19,961 |
| 025537101 AMERICAN ELECTRIC PO | 4,322 | 3,980 |
| 29250N105 ENBRIDGE INC | 6,080 | 5,763 |
| 654106103 NIKE INC CL B | 10,743 | 19,543 |
| 150870103 CELANESE CORP | 12,439 | 39,619 |
| 718172109 PHILIP MORRIS INTERN | 6,591 | 7,056 |
| 842587107 SOUTHERN CO | 3,772 | 4,698 |
| 609207105 MONDELEZ INTERNATION | 15,261 | 25,713 |
| 00287Y109 ABBVIE INC | 24,190 | 35,333 |
| 512807108 LAM RESEARCH CORP CO | 9,315 | 39,163 |
| G29183103 EATON CORP PLC | 21,048 | 44,552 |
| 25243Q205 DIAGEO PLC - ADR | 11,633 | 21,121 |
| 911312106 UNITED PARCEL SERVIC | 20,792 | 32,075 |
| 11135F101 BROADCOM INC | 16,168 | 66,975 |
| 031162100 AMGEN INC | 3,353 | 4,032 |
| 87612E106 TARGET CORP | 6,546 | 16,378 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 58933Y105 MERCK & CO INC NEW | 18,507 | 36,195 |
| 02079K107 ALPHABET INC CL C | 25,959 | 102,174 |
| 92857W308 VODAFONE GROUP PLC-S | ||
| 532457108 ELI LILLY & CO COM | 6,397 | 46,051 |
| 91324P102 UNITEDHEALTH GROUP I | 5,897 | 53,700 |
| 92826C839 VISA INC-CLASS A SHR | 25,005 | 37,751 |
| G5960L103 MEDTRONIC PLC | 2,838 | 2,883 |
| 037833100 APPLE INC | 21,364 | 144,398 |
| 375558103 GILEAD SCIENCES INC | 2,139 | 2,835 |
| 26441C204 DUKE ENERGY HOLDING | 5,459 | 6,405 |
| 89151E109 TOTALENERGIES SE -SP | 45,268 | 55,386 |
| 87807B107 TC ENERGY CORP | 4,858 | 4,222 |
| 25746U109 DOMINION ENERGY INC | 6,554 | 4,324 |
| 09260D107 BLACKSTONE INC | 18,235 | 38,621 |
| 110448107 BRITISH AMERICAN TOB | 3,602 | 2,900 |
| 891160509 TORONTO DOMINION BK | 30,663 | 33,926 |
| 285512109 ELECTRONIC ARTS INC | 11,571 | 20,522 |
| 883556102 THERMO FISHER SCIENT | 2,847 | 23,886 |
| 05534B760 BCE INC | 5,726 | 5,080 |
| 75513E101 RTX CORP | 23,698 | 27,346 |
| 09857L108 BOOKING HOLDINGS INC | 16,317 | 42,567 |
| H84989104 TE CONNECTIVITY LTD | 15,086 | 23,885 |
| 636274409 NATIONAL GRID PLC-SP | 6,197 | 6,051 |
| 69351T106 PPL CORPORATION | 2,820 | 2,304 |
| 172967424 CITIGROUP INC. | 31,930 | 35,751 |
| 907818108 UNION PACIFIC CORP | 7,814 | 26,281 |
| 126650100 CVS HEALTH CORPORATI | ||
| 56501R106 MANULIFE FINANCIAL C | 22,585 | 36,465 |
| H2906T109 GARMIN LTD | 19,481 | 25,708 |
| 254687106 WALT DISNEY CO | ||
| 192446102 COGNIZANT TECH SOLUT | 17,077 | 21,526 |
| 594918104 MICROSOFT CORP | 16,798 | 156,809 |
| 31620M106 FIDELITY NATL INFORM | ||
| 717081103 PFIZER INC | 4,906 | 3,340 |
| 09247X101 BLACKROCK INC | 11,170 | 28,413 |
| 00206R102 AT & T INC | 4,597 | 3,943 |
| 92343V104 VERIZON COMMUNICATIO | 8,546 | 6,560 |
| 904767704 UNILEVER PLC - ADR | 20,704 | 18,180 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 871829107 SYSCO CORP | ||
| 867224107 SUNCOR ENERGY INC NE | 32,927 | 41,812 |
| 94106L109 WASTE MANAGEMENT INC | 11,474 | 23,462 |
| 418056107 HASBRO INC | ||
| 902973304 US BANCORP | 5,243 | 4,761 |
| 89832Q109 TRUIST FINANCIAL COR | 5,169 | 3,766 |
| 969457100 WILLIAMS COS INC | 4,339 | 5,747 |
| 205887102 CONAGRA BRANDS INC | 2,599 | 2,150 |
| 30303M102 META PLATFORMS INC | 28,953 | 51,324 |
| 931427108 WALGREENS BOOTS ALLI | ||
| N53745100 LYONDELLBASELL INDU- | 5,164 | 5,515 |
| G0250X107 AMCOR PLC | 3,188 | 2,612 |
| 693475105 PNC FINANCIAL SERVIC | 5,066 | 4,646 |
| 493267108 KEYCORP NEW | ||
| 189054109 CLOROX CO | ||
| 437076102 HOME DEPOT INC | 28,188 | 29,457 |
| 00724F101 ADOBE INC | 21,644 | 26,847 |
| 007903107 ADVANCED MICRO DEVIC | 16,134 | 28,008 |
| 166764100 CHEVRON CORP | 2,653 | 2,536 |
| 191216100 COCA COLA CO | 2,420 | 2,416 |
| 29364G103 ENTERGY CORP NEW COM | 3,496 | 3,339 |
| 49177J102 KENVUE INC | 2,262 | 2,411 |
| 580135101 MCDONALDS CORP | 28,936 | 29,651 |
| 704326107 PAYCHEX INC | 1,529 | 1,548 |
| 80105N105 SANOFI-ADR | 2,612 | 2,586 |
| 855244109 STARBUCKS CORP COM | 25,062 | 24,003 |
| 98389B100 XCEL ENERGY INC | 2,377 | 2,476 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RE0078106 RES & 154.83 AC FARM | |||
| 922031760 VANGUARD HIGH YIELD | AT COST | 50,000 | 48,135 |
| 464287473 ISHARES RUSSELL MID- | AT COST | 37,405 | 107,103 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 147,854 | 195,516 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 29,057 | 24,871 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 53,384 | 41,224 |
| 22822V101 CROWN CASTLE INC | AT COST | 4,144 | 3,110 |
| 922908611 VANGUARD SMALL CAP V | AT COST | 24,642 | 64,969 |
| 756109104 REALTY INCOME CORP C | AT COST | 2,340 | 2,010 |
| NBP993844 NB CROSSROADS PRIV M | AT COST | 58,144 | 86,469 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 136,946 | 162,375 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 145,438 | 125,197 |
| 253868103 DIGITAL RLTY TR INC | |||
| 921937710 VANGUARD S/C GROWTH | AT COST | 20,113 | 66,413 |
| 922020706 VANGUARD S/T INFL PR | AT COST | 65,000 | 59,525 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 87,904 | 87,417 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 77,412 | 240,258 |
| 27826A730 EATON VANCE FLOAT RA | AT COST | 72,159 | 67,139 |
| GTC996442 CORBIN MULTI STRATEG | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 64,598 | 82,885 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 59,685 | 49,120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,411 | 2,411 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 2,411 | 2,411 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 533 |
| PY RETURN OF CAPITAL ADJ | 820 |
| ROC ADJ ON CY SALES | 57 |
| TAX LOT BASIS ADJ | 32 |
| COST BASIS ADJUSTMENT | 150 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 55 | 55 | 0 | |
| FROM PARTNERSHIP/S-CORP | 307 | 307 | 0 | |
| Rent and Royalty Expense | 6,068 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,330 | 0 | |
| FROM PARTNERSHIP/S-CORP | 660 | 660 |
| Description | Amount |
|---|---|
| POAI | 15 |
| CY PENDING SALES | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,690 | 3,690 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,810 | 2,810 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 189 | 189 | 0 |