| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,838 | 0 | 919 | 919 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1671 ADAMSON PKWY, MORROW | 2004-07-13 | 1,315,173 | 770,762 | SL | 3.18 % | 41,757 | |||
| BUILDING-REMODEL | 2009-10-07 | 119,300 | 50,033 | SL | 3.18 % | 3,788 | |||
| CAFE APPLIANCES | 2016-05-01 | 646 | 614 | SL | 7.0000 | 32 | |||
| FLOORING | 2016-05-01 | 14,861 | 14,153 | SL | 7.0000 | 708 | |||
| CAFE CABINETS | 2016-05-01 | 4,258 | 1,893 | SL | 15.0000 | 284 | |||
| FURNITURE & FIXTURES | 2016-05-01 | 3,215 | 3,060 | SL | 7.0000 | 155 | |||
| IMPROVEMENTS | 2016-05-01 | 17,386 | 3,680 | SL | 31.5000 | 552 | |||
| Roof | 2021-03-04 | 38,056 | 1,789 | SL | 39.0000 | 976 | |||
| HVAC Unit | 2021-03-09 | 7,974 | 2,088 | SL | 7.0000 | 1,139 | |||
| Improvements | 2021-01-27 | 20,604 | 1,012 | SL | 39.0000 | 528 | |||
| Vinyl Tile Flooring Conf | 2022-09-07 | 2,300 | 51 | SL | 15.0000 | 153 | |||
| HVAC Clay Co Hud | 2022-03-09 | 13,794 | 1,642 | SL | 7.0000 | 1,971 | |||
| HVAC Unit | 2022-07-13 | 17,314 | 1,237 | SL | 7.0000 | 2,473 | |||
| HVAC UNIT | 2022-07-13 | 17,314 | 1,237 | SL | 7.0000 | 2,473 | |||
| PUBLIC RESTROOMS | 2023-03-29 | 13,399 | SL | 39.0000 | 258 | ||||
| ELECTRICAL WORK | 2023-05-31 | 8,900 | SL | 39.0000 | 133 | ||||
| ELECTRICAL WORK | 2023-06-30 | 5,500 | SL | 39.0000 | 71 | ||||
| WALL | 2023-04-27 | 5,554 | SL | 39.0000 | 95 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 46,413 | 43,007 | 3,406 | |
| Machinery and Equipment | 33,733 | 28,986 | 4,747 | |
| Buildings | 1,315,173 | 850,399 | 464,774 | |
| Improvements | 301,694 | 52,458 | 249,236 | |
| Land | 263,500 | 263,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 211 | 106 | 105 | |
| EQUIPMENT LEASE | 19,322 | 9,661 | 9,661 | |
| Rental Expenses | 15,451 | 7,726 | 7,725 | |
| SPEAKERS | 2,233 | 1,117 | 1,116 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASSROOM SPACE | 3,978 | ||
| EDUCATION CLASSES | 831 | ||
| Rental Income - Noninvestment Property | 117,543 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTE PAYABLE | 204,850 | 131,244 |
| due to METRO SOUTH ASSOC OF REALTORS | 20,065 | 54,351 |