| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 100,110 | 50,055 | 50,055 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WINDOW SHADES | 2014-10-07 | 940 | 469 | 200DB | 7.000000000000 | 0 | 0 | ||
| DESKS, CHAIRS & WO | 2014-10-07 | 747 | 372 | 200DB | 7.000000000000 | 0 | 0 | ||
| 2 VIEWING BENCHES | 2014-10-07 | 820 | 410 | 200DB | 7.000000000000 | 0 | 0 | ||
| ROOM DIVIDER | 2014-11-07 | 435 | 217 | 200DB | 7.000000000000 | 0 | 0 | ||
| CREDENZA | 2014-11-07 | 520 | 260 | 200DB | 7.000000000000 | 0 | 0 | ||
| PRINTER | 2014-12-09 | 1,099 | 549 | 200DB | 5.000000000000 | 0 | 0 | ||
| LAND IMPROVEMENTS | 2014-06-04 | 1,688 | 526 | 150DB | 15.000000000000 | 49 | 0 | ||
| LEASEHOLD IMPROVEM | 2014-08-04 | 1,581 | 343 | SL | 39.000000000000 | 41 | 0 | ||
| BUILDING | 2015-07-15 | 1,144,000 | 212,549 | SL | 39.000000000000 | 29,333 | 0 | ||
| LAND | 2015-07-15 | 286,000 | L | 0 | 0 | ||||
| SAMSUNG MONITOR | 2015-07-15 | 990 | 495 | 200DB | 7.000000000000 | 0 | 0 | ||
| SPEAKER STAND | 2015-07-15 | 506 | 253 | 200DB | 7.000000000000 | 0 | 0 | ||
| CAMERA, TRIPOD | 2015-07-28 | 3,598 | 1,799 | 200DB | 7.000000000000 | 0 | 0 | ||
| SOUND SYSTEM | 2015-09-02 | 1,499 | 749 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2016-08-07 | 578 | 552 | 200DB | 7.000000000000 | 26 | 0 | ||
| COMPUTERS | 2016-06-30 | 6,581 | 6,581 | 200DB | 5.000000000000 | 0 | 0 | ||
| 927 BACA BUILDING | 2017-01-12 | 500,000 | 116,034 | SL | 39.000000000000 | 12,821 | 0 | ||
| 927 BACA LAND | 2017-01-12 | 125,000 | L | 0 | 0 | ||||
| GALLERY REFRIGERAT | 2017-03-07 | 989 | 856 | 200DB | 7.000000000000 | 89 | 0 | ||
| LAPTOP & MONITOR | 2018-07-13 | 1,454 | 1,370 | 200DB | 5.000000000000 | 84 | 0 | ||
| FUJITSU CONDENSING | 2018-07-18 | 8,541 | 6,636 | 200DB | 7.000000000000 | 762 | 0 | ||
| BACA ROOF | 2019-10-10 | 5,000 | 411 | SL | 39.000000000000 | 128 | 0 | ||
| LAPTOP | 2019-09-26 | 1,633 | 1,352 | 200DB | 5.000000000000 | 187 | 0 | ||
| LIGHTWERKS EQUIP | 2020-11-18 | 105,989 | 53,843 | 200DB | 7.000000000000 | 14,899 | 0 | ||
| ARGUS DATABASE | 2020-04-01 | 7,000 | 6,546 | 200DB | 3.000000000000 | 454 | 0 | ||
| ARGUS ADD'L USER | 2020-08-26 | 1,000 | 917 | 200DB | 3.000000000000 | 83 | 0 | ||
| B&H IMAGE STATION | 2020-04-03 | 1,824 | 1,331 | 200DB | 5.000000000000 | 197 | 0 | ||
| SERVER, XDR, PRO D | 2020-07-07 | 23,281 | 16,157 | 200DB | 5.000000000000 | 2,850 | 0 | ||
| SMART SIMPLE DATAB | 2020-07-08 | 24,814 | 17,221 | 200DB | 5.000000000000 | 3,037 | 0 | ||
| 1401 HENDERSON BLD | 2021-11-23 | 2,204,215 | 79,492 | SL | 39.000000000000 | 56,518 | 0 | ||
| ARGUS ART | 2021-12-26 | 4,000 | 2,778 | 200DB | 3.000000000000 | 815 | 0 | ||
| APPLE LAPTOP | 2021-06-18 | 1,994 | 1,097 | 200DB | 5.000000000000 | 359 | 0 | ||
| ARGUS DATA SERVER | 2021-06-18 | 2,631 | 1,447 | 200DB | 5.000000000000 | 474 | 0 | ||
| DUNCAN MAC | 2021-07-25 | 1,489 | 729 | 200DB | 5.000000000000 | 304 | 0 | ||
| JASON IMAC | 2021-08-31 | 2,422 | 1,187 | 200DB | 5.000000000000 | 494 | 0 | ||
| APPLE LAPTOP | 2021-12-12 | 1,586 | 682 | 200DB | 5.000000000000 | 362 | 0 | ||
| MAC | 2021-12-22 | 2,473 | 1,064 | 200DB | 5.000000000000 | 564 | 0 | ||
| FURNITURE | 2021-12-23 | 1,349 | 420 | 200DB | 7.000000000000 | 265 | 0 | ||
| DOTRONIX 27" MONIT | 2020-11-10 | 1,279 | 650 | 200DB | 7.000000000000 | 180 | 0 | ||
| 1401 HENDERSON BLD - IMPROVEMENTS | 2022-12-27 | 111,903 | SL | 39.000000000000 | 1,196 | 0 | |||
| 1925 CEDAR SPRINGS | 2022-12-28 | 2,629,895 | SL | 39.000000000000 | 67,433 | 0 | |||
| 1401 HENDERSON BLD LAND | 2021-11-23 | 551,060 | L | 0 | 0 | ||||
| 1401 HENDERSON BLD | 2023-01-11 | 21,000 | SL | 39.000000000000 | 224 | 0 | |||
| 1401 HENDERSON BLD | 2023-03-21 | 3,000 | SL | 39.000000000000 | 13 | 0 | |||
| 1925 CEDAR SPRINGS | 2023-03-03 | 1,890 | SL | 39.000000000000 | 40 | 0 | |||
| 231 DELGADO ST | 2023-08-30 | 1,298 | SL | 39.000000000000 | 11 | 0 | |||
| 231 DELGADO ST | 2023-06-18 | 19,090 | SL | 39.000000000000 | 245 | 0 | |||
| 231 DELGADO ST | 2023-07-26 | 2,979 | SL | 39.000000000000 | 32 | 0 | |||
| 231 DELGADO ST | 2023-08-16 | 4,441 | SL | 39.000000000000 | 38 | 0 | |||
| 231 DELGADO ST | 2023-09-28 | 1,298 | SL | 39.000000000000 | 8 | 0 | |||
| 231 DELGADO ST | 2023-10-28 | 1,298 | SL | 39.000000000000 | 6 | 0 | |||
| 231 DELGADO ST | 2023-11-28 | 1,298 | SL | 39.000000000000 | 3 | 0 | |||
| 231 DELGADO ST | 2023-12-28 | 1,298 | SL | 39.000000000000 | 0 | 0 | |||
| 231 DELGADO ST - LAND | 2023-08-04 | 1,988 | NC | 0 % | 0 | 0 | |||
| 231 DELGADO ST - LAND | 2023-09-04 | 2,500 | NC | 0 % | 0 | 0 | |||
| 27" COLOR MONITOR | 2023-08-30 | 8,635 | 200DB | 5.000000000000 | 7,253 | 0 | |||
| BOOKSHELVES FOR CEDAR SPRINGS | 2023-05-08 | 3,529 | 200DB | 7.000000000000 | 2,924 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH EQUITIES | 3,313,303 | 3,313,303 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| THOMA BRAVO FUND XIII GLOBAL, L.P. | FMV | 35,458,524 | 35,458,524 |
| WAUD CAPITAL PARTNERS QP IV, L.P. | FMV | 5,919,083 | 5,919,083 |
| THOMA BRAVO EXPLORE FUND, L.P. | FMV | 10,915,744 | 10,915,744 |
| THOMA BRAVO FUND XIV, L.P. | FMV | 9,303,560 | 9,303,560 |
| THOMA BRAVO FUND XII GLOBAL, L.P. | FMV | 9,940,213 | 9,940,213 |
| THOMA BRAVO SPECIAL OPPORTUNITIES FUND II, L.P. | FMV | 13,537,601 | 13,537,601 |
| THOMA BRAVO DISCOVER FUND III GLOBAL L.P. | FMV | 13,176,329 | 13,176,329 |
| THOMA BRAVO DISCOVER FUND II, L.P. | FMV | 18,014,283 | 18,014,283 |
| THOMA BRAVO FUND XII, L.P. | FMV | 17,504,667 | 17,504,667 |
| THOMA BRAVO DISCOVER FUND III, L.P. | FMV | 79,969,585 | 79,969,585 |
| THOMA BRAVO DISCOVER FUND II GLOBAL, L.P. | FMV | 8,086,994 | 8,086,994 |
| THOMA BRAVO CREDIT FUND I FEEDER, L.P. | FMV | 16,585,778 | 16,585,778 |
| THOMA BRAVO FUND X, L.P. | FMV | 11,826,453 | 11,826,453 |
| THOMA BRAVO DISCOVER FUND III-P, L.P. | FMV | 30,790,967 | 30,790,967 |
| THOMA BRAVO FUND XI, L.P. | FMV | 36,925,853 | 36,925,853 |
| THOMA BRAVO CREDIT FUND I, L.P. | FMV | 40,335,029 | 40,335,029 |
| THOMA BRAVO SPECIAL OPPORTUNITIES FUND I AIV, L.P. | FMV | 2,571,031 | 2,571,031 |
| THOMA BRAVO CREDIT FUND III FEEDER, L.P. | FMV | 184,790 | 184,790 |
| THOMA BRAVO DISCOVER FUND IV GLOBAL L.P. | FMV | 4,306,240 | 4,306,240 |
| ABQID FUND I L.P. | FMV | 48,216 | 48,216 |
| THOMA BRAVO FUND XII AIV, L.P. | FMV | 89,353 | 89,353 |
| PROSTRATE MGMT DIAGNOSTICS | FMV | 100,000 | 100,000 |
| SBH EMERGING MKTS MUTUAL FUND | FMV | 170,201 | 170,201 |
| GVID SPV LLC | FMV | 202,459 | 202,459 |
| THOMA BRAVO DISCOVER FUND AIV, L.P. | FMV | 511,507 | 511,507 |
| THOMA BRAVO DISCOVER FUND GLOBAL, LP | FMV | 513,209 | 513,209 |
| THOMA BRAVO DISCOVER FUND IV, L.P. | FMV | 25,591,754 | 25,591,754 |
| THOMA BRAVO FUND XIV GLOBAL, L.P. | FMV | 899,849 | 899,849 |
| THOMA BRAVO EXPLORE FUND GLOBAL, L.P. | FMV | 993,472 | 993,472 |
| THOMA BRAVO EXPLORE FUND P, L.P. | FMV | 1,806,542 | 1,806,542 |
| THOMA BRAVO DISCOVER FUND LP | FMV | 2,538,478 | 2,538,478 |
| THOMA BRAVO DISCOVER FUND II AIV, L.P. | FMV | 180,189 | 180,189 |
| OCA VENTURES III, L.P. | FMV | 1,365,913 | 1,365,913 |
| SEGALL BRYANT HAMILL EMERGING MARKETS SMALL CAP FUND, LP | FMV | 2,468,033 | 2,468,033 |
| THOMA BRAVO CREDIT FUND II FEEDER, L.P. | FMV | 167,511,795 | 167,511,795 |
| THOMA BRAVO SPECIAL OPPORTUNITIES FUND I, L.P. | FMV | 694,752 | 694,752 |
| THOMA BRAVO FUND XIII, L.P. | FMV | 177,683,345 | 177,683,345 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WINDOW SHADES | 940 | 939 | 1 | |
| DESKS, CHAIRS & WO | 747 | 746 | 1 | |
| 2 VIEWING BENCHES | 820 | 820 | 0 | |
| ROOM DIVIDER | 435 | 435 | 0 | |
| CREDENZA | 520 | 520 | 0 | |
| PRINTER | 1,099 | 1,099 | 0 | |
| LAND IMPROVEMENTS | 1,688 | 1,419 | 269 | |
| LEASEHOLD IMPROVEM | 1,581 | 384 | 1,197 | |
| BUILDING | 1,144,000 | 241,882 | 902,118 | |
| LAND | 286,000 | 0 | 286,000 | |
| SAMSUNG MONITOR | 990 | 990 | 0 | |
| SPEAKER STAND | 506 | 506 | 0 | |
| CAMERA, TRIPOD | 3,598 | 3,598 | 0 | |
| SOUND SYSTEM | 1,499 | 1,499 | 0 | |
| OFFICE FURNITURE | 578 | 578 | 0 | |
| COMPUTERS | 6,581 | 6,581 | 0 | |
| 927 BACA BUILDING | 500,000 | 128,855 | 371,145 | |
| 927 BACA LAND | 125,000 | 0 | 125,000 | |
| GALLERY REFRIGERAT | 989 | 945 | 44 | |
| LAPTOP & MONITOR | 1,454 | 1,454 | 0 | |
| FUJITSU CONDENSING | 8,541 | 7,398 | 1,143 | |
| BACA ROOF | 5,000 | 539 | 4,461 | |
| LAPTOP | 1,633 | 1,539 | 94 | |
| LIGHTWERKS EQUIP | 105,989 | 68,742 | 37,247 | |
| ARGUS DATABASE | 7,000 | 7,000 | 0 | |
| ARGUS ADD'L USER | 1,000 | 1,000 | 0 | |
| B&H IMAGE STATION | 1,824 | 1,528 | 296 | |
| SERVER, XDR, PRO D | 23,281 | 19,007 | 4,274 | |
| SMART SIMPLE DATAB | 24,814 | 20,258 | 4,556 | |
| ARGUS ART | 4,000 | 3,593 | 407 | |
| APPLE LAPTOP | 1,994 | 1,456 | 538 | |
| ARGUS DATA SERVER | 2,631 | 1,921 | 710 | |
| DUNCAN MAC | 1,489 | 1,033 | 456 | |
| JASON IMAC | 2,422 | 1,681 | 741 | |
| APPLE LAPTOP | 1,586 | 1,044 | 542 | |
| MAC | 2,473 | 1,628 | 845 | |
| FURNITURE | 1,349 | 685 | 664 | |
| DOTRONIX 27" MONIT | 1,279 | 830 | 449 | |
| 1925 CEDAR SPRINGS | 2,629,895 | 67,433 | 2,562,462 | |
| 1925 CEDAR SPRINGS | 1,890 | 40 | 1,850 | |
| 231 DELGADO ST | 1,298 | 11 | 1,287 | |
| 231 DELGADO ST | 19,090 | 245 | 18,845 | |
| 231 DELGADO ST | 2,979 | 32 | 2,947 | |
| 231 DELGADO ST | 4,441 | 38 | 4,403 | |
| 231 DELGADO ST | 1,298 | 8 | 1,290 | |
| 231 DELGADO ST | 1,298 | 6 | 1,292 | |
| 231 DELGADO ST | 1,298 | 3 | 1,295 | |
| 231 DELGADO ST | 1,298 | 0 | 1,298 | |
| 231 DELGADO ST - LAND | 1,988 | 0 | 1,988 | |
| 231 DELGADO ST - LAND | 2,500 | 0 | 2,500 | |
| 27" COLOR MONITOR | 8,635 | 7,253 | 1,382 | |
| BOOKSHELVES FOR CEDAR SPRINGS | 3,529 | 2,924 | 605 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 15,247 | 0 | 15,247 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 39,713,614 | 42,235,938 | 42,235,938 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 14,497 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 61,432 | 0 | 61,432 | |
| OFFICE EXPENSES | 85,473 | 0 | 85,473 | |
| INFORMATION TECHNOLOGY | 10,039 | 0 | 10,039 | |
| INSURANCE | 34,361 | 0 | 34,361 | |
| BANK FEES | 98 | 98 | 0 | |
| ART PROGRAM | 251,678 | 0 | 251,678 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ABQID FUND I, L.P. | -1,763 | 0 | -1,763 |
| GVID SPV LLC | -3,858 | 0 | -3,858 |
| OCA VENTURES III, L.P. | -19,149 | -19,149 | -19,149 |
| SEGALL BRYANT & HAMILL EMERGING MARKETS | -43,915 | -43,915 | -43,915 |
| THOMA BRAVO CREDIT FUND I FEEDER, L.P. | -8,780 | -8,780 | -8,780 |
| THOMA BRAVO CREDIT FUND I, LP | 5,845,194 | 3,097,692 | 5,845,194 |
| THOMA BRAVO CREDIT FUND II FEEDER, L.P. | 28,037,041 | 12,096,724 | 28,037,041 |
| THOMA BRAVO CREDIT FUND III FEEDER, LP | 73,898 | -32,299 | 73,898 |
| THOMA BRAVO DISCOVER FUND AIV, L.P. | -68 | -68 | -68 |
| THOMA BRAVO DISCOVER FUND II AIV, L.P. | 492,499 | -1,620,190 | 492,499 |
| THOMA BRAVO DISCOVER FUND II, L.P. | -7,956 | -7,956 | -7,956 |
| THOMA BRAVO DISCOVER FUND III GLOBAL LP | -516 | -516 | -516 |
| THOMA BRAVO DISCOVER FUND III, L.P. | -128,264 | -128,264 | -128,264 |
| THOMA BRAVO DISCOVER FUND III-P, L.P. | -616,293 | -113,260 | -616,293 |
| THOMA BRAVO DISCOVER FUND IV GLOBAL LP | -1,342 | -1,342 | -1,342 |
| THOMA BRAVO DISCOVER FUND IV, L.P. | -384,058 | -384,058 | -384,058 |
| THOMA BRAVO DISCOVER FUND LP | -1,570 | -1,570 | -1,570 |
| THOMA BRAVO DISCOVER II PATHWIRE AIV, L.P. | -153 | -153 | -153 |
| THOMA BRAVO EXPLORE FUND P, L.P. | -9,912 | 103 | -9,912 |
| THOMA BRAVO EXPLORE FUND, L.P. | -55,359 | -55,359 | -55,359 |
| THOMA BRAVO FUND X, L.P. | -8,675 | 26,490 | -8,675 |
| THOMA BRAVO FUND XI, L.P. | -7,250 | -7,250 | -7,250 |
| THOMA BRAVO FUND XII AIV, L.P. | -154 | -154 | -154 |
| THOMA BRAVO FUND XII, L.P. | -6,968 | -6,968 | -6,968 |
| THOMA BRAVO FUND XIII, L.P. | -23,283 | -23,283 | -23,283 |
| THOMA BRAVO FUND XIV, L.P. | -2,427 | -2,427 | -2,427 |
| THOMA BRAVO SPECIAL OPPORTUNITIES FUND I, L.P. | -5,357 | -5,357 | -5,357 |
| THOMA BRAVO SPECIAL OPPORTUNITIES FUND II, L.P. | -2,577 | -2,577 | -2,577 |
| WAUD CAPITAL PARTNERS QP IV, LP | -80,772 | 5,451 | -80,772 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS AND LOSSES | 58,740,470 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ARTWORKS PAYABLE | 499,000 | 327,873 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 16,920 | 16,920 | 0 | |
| CONSULTING FEES | 15,597 | 0 | 15,597 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 5,477,397 | 0 | 0 | |
| REAL ESTATE TAXES | 42,647 | 0 | 42,647 | |
| PAYROLL TAXES | 42,178 | 0 | 42,178 | |
| FOREIGN TAXES | 53 | 53 | 0 |