| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 57,999 | 14,500 | 29,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVERNESS PARTNERS, LP | FMV | 3,280,611 | 3,280,611 |
| SYLVAN VILLAS MHP | FMV | 126 | 126 |
| MOUNTAINVALE VILLAGE MHC | FMV | 3,830,486 | 3,830,486 |
| SHADY OAKS MHC | FMV | 1,353,675 | 1,353,675 |
| BLUE HAVEN MHC | FMV | 792,546 | 792,546 |
| BLUE HAVEN EXPANSION | FMV | 24,441 | 24,441 |
| ONYX ASSETS MANAGEMENT | FMV | 449,775 | 449,775 |
| BOAVIDA | FMV | 500,000 | 500,000 |
| STARLIGHT MHP | FMV | 1,803,690 | 1,803,690 |
| ARROWHEAD MHP | FMV | 369,264 | 369,264 |
| BAYSHORE VILLAS MHP | FMV | 2,633,400 | 2,633,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 27,024 | 10,134 | 10,134 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 2,185 | 3,540 | 3,540 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 883 | 221 | 442 | |
| OFFICE EXPENSES | 8,062 | 2,636 | 4,031 | |
| PASSTHROUGH RENTAL EXPENSES | 0 | 891,188 | 0 | |
| CHARITY FROM K-1 | 0 | 0 | 274 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME FROM K-1 | 1,539,898 |
| Description | Amount |
|---|---|
| NET GAIN ON INVESTMENTS | 301,233 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 0 | 2,017,437 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL FEES | 29,818 | 9,748 | 14,909 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEFERRED FEDERAL TAX | 1,516,001 | 0 | 0 | |
| DEFERRED STATE TAX | 501,436 | 0 | 0 |