| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,730 | 1,200 | 3,530 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| FCC LICENSE 1570 AM | 1999-03-18 | 247,817 | 247,817 | 20.0000 | 247,817 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RADIO STATION BUILDING | 1999-03-18 | 193,090 | 119,030 | S/L | 39.0000 | 4,828 | |||
| INTERIOR RENNOVATIONS | 2001-12-31 | 3,300 | 1,806 | S/L | 39.0000 | 83 | |||
| INTERIOR RENNOVATIONS | 2002-07-15 | 4,885 | 2,591 | S/L | 39.0000 | 122 | |||
| BATHROOM WINDOWS | 2003-02-01 | 1,200 | 622 | S/L | 39.0000 | 30 | |||
| DRIVEWAY PAVING | 2004-07-09 | 15,000 | 7,199 | S/L | 39.0000 | 375 | |||
| SIDING | 2007-04-27 | 1,700 | 698 | S/L | 39.0000 | 43 | |||
| WINDOWS | 2011-09-01 | 5,068 | 1,500 | S/L | 39.0000 | 127 | |||
| FURNACE | 2012-01-06 | 5,537 | 1,591 | S/L | 39.0000 | 139 | |||
| ROOF | 2012-01-30 | 11,483 | 3,055 | S/L | 39.0000 | 287 | |||
| 4 RADIO TOWERS | 1999-03-18 | 136,000 | 136,000 | S/L | 20.0000 | ||||
| SATTELITE DISH | 1999-03-18 | 1,500 | 1,500 | S/L | 10.0000 | ||||
| MAIN TRANSMITTER | 1999-03-18 | 34,000 | 34,000 | S/L | 6.0000 | ||||
| PHASING EQUIPMENT | 1999-03-18 | 30,000 | 30,000 | S/L | 6.0000 | ||||
| ANTENNA MONITOR | 1999-03-18 | 9,000 | 9,000 | S/L | 6.0000 | ||||
| RECEIVER & TRANSMITTER | 1999-03-18 | 5,000 | 5,000 | S/L | 6.0000 | ||||
| MODULATION MONITOR | 1999-03-18 | 2,000 | 2,000 | S/L | 6.0000 | ||||
| COMMAND RELAY UNIT | 1999-03-18 | 2,000 | 2,000 | S/L | 6.0000 | ||||
| DUMMY LOAD | 1999-03-18 | 3,500 | 3,500 | S/L | 6.0000 | ||||
| MISC TRANSMITTER ROOM EQUIP. | 1999-03-18 | 15,000 | 15,000 | S/L | 6.0000 | ||||
| 2 HEATER & AC UNITS | 1999-03-18 | 10,000 | 10,000 | S/L | 10.0000 | ||||
| SATTELITE RECEIVER D9850 | 2004-08-14 | 1,045 | 1,045 | S/L | 6.0000 | ||||
| BSW DUAL DIGITAL HYBRID | 2005-11-04 | 1,508 | 1,508 | S/L | 6.0000 | ||||
| 4 RADIO TOWERS | 2009-02-26 | 200,000 | 145,000 | S/L | 20.0000 | 10,000 | |||
| 4 TURNING UNITS | 2009-02-26 | 40,000 | 40,000 | S/L | 10.0000 | ||||
| PHASING EQUIPMENT | 2009-02-26 | 30,000 | 30,000 | S/L | 6.0000 | ||||
| DUMMY LOAD | 2009-02-26 | 3,500 | 3,500 | S/L | 6.0000 | ||||
| PESCHEL VOLTAGE REGULATOR | 2009-02-26 | 5,000 | 5,000 | S/L | 6.0000 | ||||
| MISC. TRANSMITTER EQUIPMENT | 2009-02-26 | 20,000 | 20,000 | S/L | 6.0000 | ||||
| FIELD STRENGTH METER | 2009-02-26 | 15,000 | 15,000 | S/L | 6.0000 | ||||
| OFFICE FURNITURE | 1999-03-18 | 19,152 | 19,152 | S/L | 10.0000 | ||||
| PRINTS | 1999-10-18 | 205 | 205 | S/L | 10.0000 | ||||
| OUTDOOR BENCH | 2001-06-14 | 211 | 211 | S/L | 10.0000 | ||||
| OFFICE FURNITURE | 2009-02-26 | 1,000 | 1,000 | S/L | 10.0000 | ||||
| SPARE MODULE FOR TRANSMITTER (BROADCAST ELEC) | 2014-12-13 | 2,705 | 2,705 | S/L | 6.0000 | ||||
| 2 UNIVERSAL POWER SUPPLY + BATTERY | 2016-10-18 | 2,484 | 2,484 | S/L | 6.0000 | ||||
| WESTERN DIGITAL SERVER | 2016-10-31 | 1,378 | 1,378 | S/L | 6.0000 | ||||
| RACKMOUNT STEREO IP/POTS CODEC (9500-0400) | 2016-11-04 | 2,667 | 2,667 | S/L | 6.0000 | ||||
| PORTABLE CODEC WITH USB | 2016-11-04 | 3,370 | 3,370 | S/L | 6.0000 | ||||
| 5-CHANNEL STEREO MIXER | 2016-11-04 | 1,050 | 1,050 | S/L | 6.0000 | ||||
| BSI - SIMIAN RADIO COMPUTER & SOFTWARE | 2017-02-15 | 6,212 | 6,212 | S/L | 6.0000 | ||||
| HP PAVILION DESKTOP 510-P FOR COATESVILLE | 2017-02-16 | 630 | 630 | S/L | 6.0000 | ||||
| BSW WVRC 8 PLUS | 2017-05-15 | 1,136 | 1,136 | S/L | 6.0000 | ||||
| YAMAHA CHANNEL MIXER, 2 ASTON MIC'S, 2 MESH | 2017-06-30 | 1,497 | 1,497 | S/L | 6.0000 | ||||
| B&H 7 RYCOTE INVISION UNIVERSAL LITE MIC SHOC | 2017-06-30 | 553 | 553 | S/L | 6.0000 | ||||
| 5 ASTON MICS, 5 WINDPOP FILTER MASKS, 2 ART P | 2017-06-30 | 1,792 | 1,792 | S/L | 6.0000 | ||||
| DESKTOP & MONITOR - CONTROL ROOM | 2017-06-21 | 1,042 | 1,042 | S/L | 5.0000 | ||||
| HP ALL IN ONE - DALE/CAROLYN | 2017-06-30 | 585 | 585 | S/L | 5.0000 | ||||
| WIRELESS MIC & HEADSET FOR BARBARA | 2017-11-21 | 1,127 | 1,033 | S/L | 6.0000 | 94 | |||
| 12 FADER CONSOLE | 2017-12-21 | 9,022 | 8,270 | S/L | 6.0000 | 752 | |||
| 12 FADER CONSOLE | 2017-12-21 | 9,022 | 8,270 | S/L | 6.0000 | 752 | |||
| CONSOLE BLADE (STUDIO) | 2017-12-21 | 2,987 | 2,738 | S/L | 6.0000 | 249 | |||
| CONSOLE BLADE (SATTELITE) | 2017-12-21 | 2,987 | 2,738 | S/L | 6.0000 | 249 | |||
| MICROPHONE PROCESSING BLADE (STUDIO) | 2017-12-21 | 3,484 | 3,194 | S/L | 6.0000 | 290 | |||
| MICROPHONE PROCESSING BLADE (PRODUCTION ROOM) | 2017-12-21 | 3,484 | 3,194 | S/L | 6.0000 | 290 | |||
| ANALOG/DIGITAL BLADE (ENGINEERING) | 2017-12-21 | 2,987 | 2,738 | S/L | 6.0000 | 249 | |||
| 8 CHANNEL DRIVER SOFTWARE | 2017-12-21 | 894 | 819 | S/L | 6.0000 | 75 | |||
| NAVIGATOR SYS. CONFIGURATION SOFTWARE | 2017-12-21 | 868 | 795 | S/L | 6.0000 | 73 | |||
| AM MULTIBAND PROCESSOR | 2017-12-21 | 3,139 | 2,877 | S/L | 6.0000 | 262 | |||
| ENDEC EAS ENCODER | 2017-12-21 | 2,349 | 2,153 | S/L | 6.0000 | 196 | |||
| DELL XPS 8920 | 2017-12-21 | 1,149 | 1,053 | S/L | 6.0000 | 96 | |||
| ACER T272HL MONITOR | 2017-12-21 | 980 | 898 | S/L | 6.0000 | 82 | |||
| HP PAVILION DESKTOP & MONITOR | 2018-01-29 | 788 | 722 | S/L | 6.0000 | 66 | |||
| WHEATNET BLADE (SN 1709-11698) | 2018-02-15 | 3,125 | 2,865 | S/L | 6.0000 | 260 | |||
| AM MULTIBAND PROCESSOR (SN 1702-108635) | 2018-02-15 | 3,139 | 2,877 | S/L | 6.0000 | 262 | |||
| 4 CHANNEL INTERNET RADIO MONITOR | 2018-02-15 | 571 | 523 | S/L | 6.0000 | 48 | |||
| COMREX AUDIO OVER | 2018-02-15 | 3,022 | 2,770 | S/L | 6.0000 | 252 | |||
| 2 TALENT STATION VERTICAL | 2018-03-06 | 1,249 | 1,145 | S/L | 6.0000 | 104 | |||
| ACRYLIC DESKTOP TURRET FOR TALENT STATION | 2018-03-06 | 584 | 536 | S/L | 6.0000 | 48 | |||
| HOME SECURITY KIT | 2018-03-26 | 988 | 988 | S/L | 5.0000 | ||||
| HEAT PUMP | 2018-06-30 | 9,085 | 1,281 | S/L | 39.0000 | 233 | |||
| APC SMX2200 POWER SUPPLY | 2019-04-17 | 1,872 | 1,404 | S/L | 6.0000 | 312 | |||
| APC SMX1500 POWER SUPPLY | 2019-04-17 | 1,314 | 986 | S/L | 6.0000 | 219 | |||
| APC 1500VA POWER SUPPLY | 2019-03-19 | 1,232 | 924 | S/L | 6.0000 | 205 | |||
| APC 2200VA POWER SUPPLY | 2019-03-19 | 1,113 | 835 | S/L | 6.0000 | 185 | |||
| BSW - COATESVILLE | 2019-10-01 | 659 | 384 | S/L | 6.0000 | 110 | |||
| BSW BLADE | 2020-02-26 | 3,223 | 1,880 | S/L | 6.0000 | 537 | |||
| TRACTOR | 2019-07-23 | 8,500 | 5,950 | S/L | 5.0000 | 1,700 | |||
| REPLACEMENT TRANSMITTER | 2021-04-30 | 32,558 | 13,566 | S/L | 6.0000 | 5,426 | |||
| OIL STORAGE TANKS | 2021-05-05 | 7,800 | 500 | S/L | 39.0000 | 200 | |||
| 5KW 3 PHASE TRANSMITTER | 2022-05-13 | 35,458 | 8,864 | S/L | 6.0000 | 5,910 | |||
| 1KW AM BACKUP TRANSMITTER | 2022-05-13 | 15,509 | 3,877 | S/L | 6.0000 | 2,580 | |||
| FURNANCE & AC UNIT | 2022-10-24 | 13,677 | 175 | S/L | 39.0000 | 351 | |||
| SPARE IP88CB CONSOLE BLADE | 2024-02-03 | 5,711 | S/L | 6.0000 | 476 | ||||
| 2 TALENT STATION COUGH BUTTONS | 2024-04-05 | 1,763 | S/L | 6.0000 | 147 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2009-02 | PURCHASE | 2023-07 | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NATIONAL RURAL UT | 45,491 | 45,491 |
| ORACLE CORP | 45,230 | 45,230 |
| INTEL CORP | 45,899 | 45,899 |
| QUALCOMM INC | 48,880 | 48,880 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET, INC. | 104,736 | 104,736 |
| AMAZON | 106,288 | 106,288 |
| AREMEN CORP | 99,554 | 99,554 |
| ADP | 23,869 | 23,869 |
| BECTON DICKINSON & CO. | 99,327 | 99,327 |
| BRISTOL-MYERS SQUIBB | 83,060 | 83,060 |
| CHARLES SCHWAB CORP. | 100,955 | 100,955 |
| CONAGRA BRANDS | 85,260 | 85,260 |
| ENBRIDGE, INC. | 106,770 | 106,770 |
| ENTERGY CORP. | 96,300 | 96,300 |
| EQUIFAX, INC. | 100,621 | 100,621 |
| EVERSOURCE ENERGY | 56,710 | 56,710 |
| EXXON MOBIL | 86,340 | 86,340 |
| GLAXOSMITHKLINE | 61,600 | 61,600 |
| IBM | 121,065 | 121,065 |
| MERCK & CO. | 123,800 | 123,800 |
| META PLATFORMS, INC. | 201,688 | 201,688 |
| MICRO TECHNOLOGY | 85,495 | 85,495 |
| MICROSOFT CORP. | 100,564 | 100,564 |
| NORTHROP GRUMMAN CO. | 143,864 | 143,864 |
| PNC FINANCIAL SERVICES | 101,062 | 101,062 |
| PPL CORP | 82,950 | 82,950 |
| QUALCOMM, INC. | 86,643 | 86,643 |
| COCA-COLA CO. | 101,840 | 101,840 |
| TYSON FOODS, INC. | 57,140 | 57,140 |
| VISA, INC. | 98,426 | 98,426 |
| AT&T | 47,775 | 47,775 |
| ABBOT LABS | 176,647 | 176,647 |
| ABBVIE, INC. | 290,309 | 290,309 |
| APPLE, INC. | 1,032,038 | 1,032,038 |
| CHEVRON | 125,136 | 125,136 |
| CONSTELLATION | 120,900 | 120,900 |
| EXELON CORP. | 62,604 | 62,604 |
| FLOWERS FOODS | 104,400 | 104,400 |
| GENERAL MILLS | 139,150 | 139,150 |
| JOHNSON & JOHNSON | 219,240 | 219,240 |
| LAMB WESTON | 84,080 | 84,080 |
| MCDONALDS | 433,228 | 433,228 |
| MONDELEZ | 163,875 | 163,875 |
| PEPSICO | 197,916 | 197,916 |
| RTX | 351,565 | 351,565 |
| WALMART | 284,382 | 284,382 |
| WARNER BROTHERS | 4,492 | 4,492 |
| ARCHER DANIELS MIDLAND | ||
| HALEON PLC | ||
| KYNDRYL HOLDINGS | ||
| ORGANON & CO. | ||
| ZOETIS, INC. |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 1,049,400 | 827,012 | 222,388 | 1,049,400 |
| LAND | 243,750 | 243,750 | 243,750 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FCC BROADCAST LICENSES | 94,875 | 77,625 | 592,817 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING & PROMOTION | 2,541 | 2,541 | ||
| CREDIT CARD FEES | 1,280 | 1,280 | ||
| ENGINEERING | 7,041 | 7,041 | ||
| INSURANCE | 8,840 | 8,840 | ||
| INTERNET | 8,229 | 8,229 | ||
| LICENSES & PERMITS | 2,509 | 2,509 | ||
| MAINTENANCE & REPAIRS | 8,954 | 8,954 | ||
| OFFICE SUPPLIES | 1,918 | 1,918 | ||
| PAYROLL SERVICE FEES | 1,154 | 1,154 | ||
| POSTAGE | 935 | 935 | ||
| TELEPHONE | 610 | 610 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 31,681 |
| Name | Address |
|---|---|
| ESTATE OF PATRICIA K MEIER |
|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 2,646 |