| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,809 | 0 | 4,809 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GNMA FUND ADMIRAL SHARES | 1,584,720 | 1,409,018 |
| INTER-TERM BOND INDEX ADM | 1,643,488 | 1,486,738 |
| INTER-TERM INVEST-GR ADM | 1,745,054 | 1,551,789 |
| PIMCO INVESTMENT GRADE CORP BOND INSTL CL | 1,817,657 | 1,578,621 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 500 INDEX FUND ADM | 1,217,815 | 2,366,564 |
| DIVIDEND GROWTH FUND | 1,582,121 | 2,200,142 |
| EMERGING MKTS STK INDX ADM | 727,022 | 761,259 |
| MID-CAP INDEX FUND ADM | 1,222,531 | 1,995,171 |
| SMALL-CAP INDEX FUND ADM | 1,279,846 | 2,011,488 |
| VALUE INDEX FUND ADM | 1,422,733 | 2,160,407 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DULCET LLC | AT COST | 21,431 | 21,431 |
| ELDRIDGE CONVENIENCE CENTRE LC | AT COST | 331,845 | 331,845 |
| REAL ESTATE - LAND | AT COST | 6,654,088 | 8,455,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 425 | 0 | 425 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEE | 70 | 0 | 0 | |
| SAFE DEPOSIT BOX | 90 | 0 | 0 | |
| INSURANCE | 1,926 | 1,926 | 0 | |
| REPAIRS AND MAINTENANCE | 2,329 | 2,329 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ELDRIDGE CONVENIENCE CENTRE LLC - K-1 | 22,457 | 22,457 | 22,457 |
| DULCET LLC - K-1 | 691 | 691 | 691 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN FEE - COMMUNITY FOUNDATION OF MUSCATINE | 30,000 | 0 | 30,000 | |
| MANAGEMENT FEE | 10,749 | 10,749 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 6,000 | 0 | 0 | |
| REAL ESTATE TAXES | 21,698 | 21,698 | 0 |