| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 7,850 | 0 | 5,850 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| APPLE COMPUTER | 2008-02-15 | 1,473 | 1,473 | SL | 5.000000000000 | 0 | 0 | ||
| APPLE COMPUTER | 2008-03-15 | 7,822 | 7,822 | SL | 5.000000000000 | 0 | 0 | ||
| CONFERENCE TABLE & CHAIRS | 2008-05-15 | 2,811 | 2,811 | SL | 7.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2010-09-30 | 15,355 | 12,544 | SL | 15.000000000000 | 1,024 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2010-10-31 | 7,174 | 5,816 | SL | 15.000000000000 | 478 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2010-11-30 | 2,949 | 2,380 | SL | 15.000000000000 | 197 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2010-12-31 | 3,159 | 2,532 | SL | 15.000000000000 | 211 | 0 | ||
| OFFICE FURNITURE | 2011-08-01 | 6,395 | 6,395 | SL | 7.000000000000 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN TRUST CORPORATE BONDS | 5,678,051 | 5,678,051 |
| NORTHERN TRUST FIXED INCOME ETF | 10,829,407 | 10,829,407 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN TRUST CORPORATE STOCK | 34,705,253 | 34,705,253 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTHERN TRUST HEDGE FUND | FMV | 3,992,164 | 3,992,164 |
| MAKENA CAPITAL INVESTMENT | FMV | 7,047,841 | 7,047,841 |
| NORTHERN TRUST REAL ESTATE | FMV | 102,045 | 102,045 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| APPLE COMPUTER | 1,473 | 1,473 | 0 | |
| APPLE COMPUTER | 7,822 | 7,822 | 0 | |
| CONFERENCE TABLE & CHAIRS | 2,811 | 2,811 | 0 | |
| LEASEHOLD IMPROVEMENTS | 15,355 | 13,568 | 1,787 | |
| LEASEHOLD IMPROVEMENTS | 7,174 | 6,294 | 880 | |
| LEASEHOLD IMPROVEMENTS | 2,949 | 2,577 | 372 | |
| LEASEHOLD IMPROVEMENTS | 3,159 | 2,743 | 416 | |
| OFFICE FURNITURE | 6,395 | 6,395 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 1,840,733 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FILING FEE | 25 | 0 | 25 | |
| FEES & DUES | 815 | 0 | 815 | |
| INSURANCE | 4,883 | 0 | 4,883 | |
| K-1 DEDUCTIONS | 0 | 218,563 | 0 | |
| OFFICE SUPPLIES | 659 | 0 | 659 | |
| POSTAGE | 387 | 0 | 387 | |
| SERVICES | 1,978 | 0 | 1,978 | |
| MISCELLANEOUS | 538 | 0 | 538 | |
| EQUIPMENT | 29,488 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 OTHER INCOME (LOSS) | 51,869 | ||
| TAX LETTER - OTHER INCOME | 1,054 | ||
| CONVENIENCE DEPOSIT | 1,575 | 1,575 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL DATA | 1,087 | 0 | 1,087 | |
| INVESTMENT FEES - NORTHERN TRUST | 257,940 | 257,940 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 14,491 | 1,555 | 12,937 | |
| FOREIGN TAXES PAID PER 1099 AND/OR K-1 | 0 | 46,205 | 0 | |
| FEDERAL AND STATE EXCISE TAX PAYMENTS | 49,700 | 0 | 0 |