| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting and audit fees | 29,268 | 14,634 | 0 | 14,634 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Mass disposal of assets | Purchased | 555,629 | Cost | 0 | -34,652 | 520,977 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Goldman Sachs | AT COST | 691,797 | 1,108,821 |
| TAP Fund | AT COST | 2,155,490 | 2,071,018 |
| DFA Emerging Markets | AT COST | 6,479,528 | 7,548,707 |
| Vanguard REIT Index Fund | AT COST | 6,514,741 | 8,133,440 |
| DYAL II Offshore Investors | AT COST | 1,607,543 | 2,918,241 |
| Entrust | AT COST | 863,108 | 1,173,684 |
| Causeway | AT COST | 14,676,882 | 18,149,731 |
| BLACKSTONE | AT COST | 4,605,777 | 6,598,987 |
| ABS | AT COST | 2,011,317 | 2,460,891 |
| WELLINGTON SMALL CAP | AT COST | 5,246,640 | 8,022,340 |
| HAMILTON LANE | AT COST | 3,303,281 | 4,636,558 |
| WILLIAM BLAIR INTERNATIONAL LEADERS FUND | AT COST | 14,712,663 | 14,213,621 |
| APTIV PLC-WHEN ISSUED (APTV) | AT COST | 39,955 | 38,669 |
| NORWEGIAN CRUISE LINE HLDGS LTD (NCLH) | AT COST | 6,808 | 6,573 |
| GARMIN LTD (GRMN) | AT COST | 16,281 | 20,566 |
| ROYAL CARIBBEAN CRUISES LTD (RCL) | AT COST | 32,671 | 52,961 |
| AIRBNB INC-CLASS A (ABNB) | AT COST | 101,884 | 99,382 |
| AMAZON COM INC (AMZN) | AT COST | 804,678 | 2,309,640 |
| AUTOZONE INC (AZO) | AT COST | 74,529 | 72,397 |
| L BRANDS INC - W/I (BBWI) | AT COST | 6,292 | 8,114 |
| BEST BUY CO INC (BBY) | AT COST | 19,550 | 21,527 |
| BOOKING HOLDINGS INC (BKNG) | AT COST | 151,322 | 205,739 |
| BORG WARNER INC (BWA) | AT COST | 12,390 | 11,902 |
| CAESARS ENTMT INC (CZR) | AT COST | 8,187 | 8,907 |
| CARMAX INC (KMX) | AT COST | 19,303 | 20,950 |
| CARNIVAL CORP (CCL) | AT COST | 19,007 | 21,006 |
| CHIPOTLE MEXICAN GRIL CL A (CMG) | AT COST | 89,668 | 100,626 |
| D R HORTON INC (DHI) | AT COST | 57,095 | 80,701 |
| DARDEN RESTAURANTS INC W I (DRI) | AT COST | 34,023 | 36,639 |
| DOMINO'S PIZZA, INC (DPZ) | AT COST | 15,227 | 20,199 |
| EBAY INC (EBAY) | AT COST | 34,473 | 33,893 |
| ETSY INC (ETSY) | AT COST | 15,290 | 13,535 |
| EXPEDIA GROUP INC (EXPE) | AT COST | 19,104 | 32,483 |
| FORD MOTOR COMPANY (F) | AT COST | 57,719 | 60,865 |
| GENERAL MOTORS CO (GM) | AT COST | 72,548 | 82,257 |
| GENUINE PARTS CO (GPC) | AT COST | 47,267 | 38,503 |
| HASBRO INC (HAS) | AT COST | 8,731 | 7,455 |
| HILTON WORLDWIDE HLDGS - W/I (HLT) | AT COST | 71,308 | 91,409 |
| HOME DEPOT INC (HD) | AT COST | 493,466 | 598,492 |
| LKQ CORP (LKQ) | AT COST | 23,899 | 20,311 |
| LAS VEGAS SANDS CORP (LVS) | AT COST | 35,731 | 28,493 |
| LENNAR CORP (LEN) | AT COST | 53,946 | 71,390 |
| LOWES COMPANIES INC (LOW) | AT COST | 203,501 | 223,663 |
| LULULEMON ATHLETICA INC (LULU) | AT COST | 95,008 | 96,123 |
| MGM RESORTS INTERNATIONAL (MGM) | AT COST | 21,263 | 22,117 |
| MARRIOTT INTERNATIONAL INC (MAR) | AT COST | 77,478 | 99,224 |
| MCDONALD'S CORP (MCD) | AT COST | 367,311 | 369,748 |
| MOHAWK INDS INC (MHK) | AT COST | 7,465 | 7,763 |
| NVR INC (NVR) | AT COST | 29,116 | 35,002 |
| NIKE INC (NKE) | AT COST | 259,397 | 227,671 |
| O REILLY AUTOMOTIVE INC (ORLY) | AT COST | 88,637 | 90,258 |
| POOL CORP (POOL) | AT COST | 21,412 | 24,720 |
| PULTE GROUP INC (PHM) | AT COST | 19,639 | 30,553 |
| RALPH LAUREN CORP (RL) | AT COST | 7,684 | 10,094 |
| ROSS STORES INC (ROST) | AT COST | 55,621 | 74,869 |
| STARBUCKS CORP (SBUX) | AT COST | 131,888 | 192,788 |
| TJX COMPANIES INC NEW (TJX) | AT COST | 146,275 | 178,239 |
| TAPESTRY INC (TPR) | AT COST | 8,243 | 7,951 |
| TESLA INC (TSLA) | AT COST | 1,045,082 | 1,153,941 |
| TRACTOR SUPPLY CO (TSCO) | AT COST | 42,538 | 38,705 |
| ULTA BEAUTY INC (ULTA) | AT COST | 46,159 | 44,099 |
| WHIRLPOOL CORP (WHR) | AT COST | 11,958 | 11,690 |
| WYNN RESORTS LTD (WYNN) | AT COST | 20,411 | 17,038 |
| YUM! BRANDS INC (YUM) | AT COST | 38,625 | 77,612 |
| BUNGE GLOBAL SA (BG) | AT COST | 25,257 | 28,569 |
| ALTRIA GROUP INC (MO) | AT COST | 136,471 | 119,850 |
| ARCHER DANIELS MIDLAND CO (ADM) | AT COST | 73,557 | 71,714 |
| BROWN FORMAN CORP CLASS B (BFB) | AT COST | 19,217 | 17,130 |
| CAMPBELL SOUP CO (CPB) | AT COST | 22,872 | 18,200 |
| CHURCH & DWIGHT INC (CHD) | AT COST | 36,375 | 35,176 |
| CLOROX CO (CLX) | AT COST | 35,640 | 29,659 |
| COCA COLA CO (KO) | AT COST | 437,058 | 404,496 |
| COLGATE-PALMOLIVE CO (CL) | AT COST | 111,796 | 110,239 |
| CONAGRA BRANDS INC (CAG) | AT COST | 27,564 | 20,950 |
| CONSTELLATION BRANDS INC (STZ) | AT COST | 70,876 | 77,118 |
| COSTCO WHOLESALE CORP (COST) | AT COST | 360,559 | 487,799 |
| DOLLAR GENERAL CORP (DG) | AT COST | 84,023 | 53,021 |
| DOLLAR TREE INC (DLTR) | AT COST | 53,464 | 50,002 |
| GENERAL MILLS INC (GIS) | AT COST | 104,943 | 76,670 |
| THE HERSHEY COMPANY (HSY) | AT COST | 88,832 | 60,407 |
| HORMEL FOODS CORP (HRL) | AT COST | 15,101 | 11,881 |
| KELLANOVA (K) | AT COST | 37,612 | 31,925 |
| KENVUE INC (KVUE) | AT COST | 12,244 | 12,552 |
| KEURIG DR PEPPER INC (KDP) | AT COST | 37,275 | 38,251 |
| KIMBERLY-CLARK CORP (KMB) | AT COST | 91,957 | 77,159 |
| KRAFT HEINZ CO/THE (KHC) | AT COST | 61,853 | 55,951 |
| KROGER CO (KR) | AT COST | 50,661 | 47,950 |
| LAMB WESTON HOLDING INC-W/I (LW) | AT COST | 30,033 | 29,292 |
| LAUDER ESTEE COS INC (EL) | AT COST | 83,691 | 62,888 |
| MC CORMICK & CO INC (MKC) | AT COST | 39,296 | 30,447 |
| MOLSON COORS BEVERAGE COMPANY (TAP) | AT COST | 23,463 | 22,036 |
| MONDELEZ INTERNATIONAL (MDLZ) | AT COST | 197,626 | 185,204 |
| MONSTER BEVERAGE CORPORATION (MNST) | AT COST | 37,497 | 94,538 |
| PEPSICO INC (PEP) | AT COST | 506,677 | 445,320 |
| PHILIP MORRIS INTERNAT-W/I (PM) | AT COST | 250,755 | 250,535 |
| PROCTER & GAMBLE CO (PG) | AT COST | 634,642 | 598,616 |
| JM SMUCKER CO/THE-NEW COM WI (SJM) | AT COST | 43,970 | 35,260 |
| SYSCO CORP (SYY) | AT COST | 63,190 | 61,502 |
| TARGET CORP (TGT) | AT COST | 116,445 | 109,236 |
| TYSON FOODS INC (TSN) | AT COST | 32,872 | 29,455 |
| WALMART INC (WMT) | AT COST | 373,357 | 391,287 |
| WALGREENS BOOTS ALLIANCE INC (WBA) | AT COST | 30,305 | 25,170 |
| BAKER HUGHES COMPANY (BKR) | AT COST | 85,153 | 106,505 |
| COTERRA ENERGY INC (CTRA) | AT COST | 67,829 | 71,558 |
| DEVON ENERGY CORP NEW (DVN) | AT COST | 103,339 | 97,304 |
| DIAMOND BACK ENERGY INC (FANG) | AT COST | 140,054 | 162,214 |
| EOG RES INC (EOG) | AT COST | 203,429 | 217,952 |
| EQT CORPORATION (EQT) | AT COST | 36,662 | 45,426 |
| HALLIBURTON CO (HAL) | AT COST | 117,301 | 145,431 |
| HESS CORPORATION (HES) | AT COST | 119,352 | 129,023 |
| KINDER MORGAN INC (KMI) | AT COST | 139,686 | 147,682 |
| MARATHON OIL CORP (MRO) | AT COST | 107,217 | 116,886 |
| OCCIDENTAL PETROLEUM CORP (OXY) | AT COST | 103,525 | 105,209 |
| ONEOK INC (OKE) | AT COST | 127,943 | 143,459 |
| PIONEER NAT RES CO (PXD) | AT COST | 159,919 | 169,784 |
| SCHLUMBERGER LTD (SLB) | AT COST | 133,051 | 153,518 |
| TARGA RESOURCES CORP (TRGP) | AT COST | 82,862 | 94,515 |
| WILLIAMS COMPANIES INC (WMB) | AT COST | 132,732 | 159,382 |
| AON PLC/IRELAND-A (AON) | AT COST | 110,111 | 99,820 |
| ARCH CAPITAL GROUP LTD (ACGL) | AT COST | 56,418 | 57,188 |
| EVEREST GROUP LTD (EG) | AT COST | 34,080 | 32,176 |
| WILLIS TOWERS WATSON PLC (WTW) | AT COST | 42,645 | 45,828 |
| CHUBB LTD (CB) | AT COST | 149,155 | 172,212 |
| AFLAC INC (AFL) | AT COST | 80,046 | 99,413 |
| ALLSTATE CORP (ALL) | AT COST | 56,213 | 69,290 |
| AMERICAN EXPRESS CO (AXP) | AT COST | 150,072 | 190,337 |
| AMERICAN INTERNATIONAL GROUP,INC (AIG) | AT COST | 77,181 | 105,080 |
| AMERIPRISE FINANCIAL INC (AMP) | AT COST | 50,865 | 68,369 |
| ASSURANT INC (AIZ) | AT COST | 13,692 | 17,691 |
| BANK OF AMERICA CORP (BAC) | AT COST | 315,714 | 391,986 |
| BANK NEW YORK MELLON CORP COM (BK) | AT COST | 55,820 | 72,766 |
| WR BERKLEY CORP (WRB) | AT COST | 25,198 | 30,763 |
| BERKSHIRE HATHAWAY INC (BRKB) | AT COST | 1,089,237 | 1,075,687 |
| BLACKROCK INC (BLK) | AT COST | 152,181 | 195,644 |
| BLACKSTONE INC (BX) | AT COST | 130,240 | 148,463 |
| BROWN & BROWN INC (BRO) | AT COST | 25,166 | 27,875 |
| CBOE GLOBAL MARKETS INC (CBOE) | AT COST | 24,809 | 32,141 |
| CME GROUP INC (CME) | AT COST | 115,858 | 132,678 |
| CAPITAL ONE FINANCIAL CORP (COF) | AT COST | 64,507 | 99,913 |
| CINCINNATI FINANCIAL CORP (CINF) | AT COST | 32,495 | 32,383 |
| CITIGROUP INC (C) | AT COST | 159,059 | 182,406 |
| CITIZENS FINANCIAL GROUP (CFG) | AT COST | 16,451 | 22,138 |
| COMERICA INC (CMA) | AT COST | 11,397 | 12,055 |
| DISCOVER FINANCIAL W/I (DFS) | AT COST | 47,418 | 57,886 |
| FACTSET RESH SYS INC (FDS) | AT COST | 10,518 | 28,623 |
| FIDELITY NATIONAL INFORMATION (FIS) | AT COST | 47,353 | 54,063 |
| FIFTH THIRD BANCORP (FITB) | AT COST | 12,174 | 18,314 |
| FISERV INC (FI) | AT COST | 126,394 | 142,006 |
| FLEETCOR TECHNOLOGIES INC (FLT) | AT COST | 33,050 | 41,261 |
| FRANKLIN RESOURCES INC (BEN) | AT COST | 6,852 | 8,192 |
| GALLAGHER ARTHUR J & CO (AJG) | AT COST | 76,970 | 82,081 |
| GLOBAL PAYMENTS INC-W/I (GPN) | AT COST | 47,091 | 58,928 |
| GLOBE LIFE INC (GL) | AT COST | 30,462 | 35,055 |
| GOLDMAN SACHS GROUP INC (GS) | AT COST | 197,383 | 237,249 |
| HARTFORD FINL SVCS GROUP INC (HIG) | AT COST | 56,598 | 66,876 |
| HENRY JACK & ASSOC INC (JKHY) | AT COST | 17,263 | 18,956 |
| INTERCONTINENTAL EXCHANGE INC (ICE) | AT COST | 107,193 | 128,944 |
| JPMORGAN CHASE & CO (JPM) | AT COST | 667,672 | 847,098 |
| LOEWS CORPORATION (L) | AT COST | 70,033 | 83,856 |
| M&T BK CORP (MTB) | AT COST | 42,882 | 51,542 |
| MSCI INC (MSCI) | AT COST | 63,300 | 77,494 |
| MARKETAXESS HLDGS INC (MKTX) | AT COST | 20,180 | 19,914 |
| MARSH & MCLENNAN (MMC) | AT COST | 156,797 | 167,681 |
| MASTERCARD INC CL A (MA) | AT COST | 521,357 | 592,422 |
| METLIFE INC (MET) | AT COST | 79,480 | 97,145 |
| MOODY'S CORP (MCO) | AT COST | 78,420 | 102,327 |
| MORGAN STANLEY (MS) | AT COST | 193,514 | 218,578 |
| NASDAQ INC (NDAQ) | AT COST | 28,485 | 30,756 |
| NORTHERN TRUST CORP (NTRS) | AT COST | 29,249 | 34,680 |
| PNC FINANCIAL SERVICES GROUP INC (PNC) | AT COST | 94,209 | 128,371 |
| PAYPAL HOLDINGS INC-W/I (PYPL) | AT COST | 214,618 | 120,793 |
| PRICE T ROWE GROUP INC (TROW) | AT COST | 41,207 | 42,214 |
| PRINCIPAL FINANCIAL GROUP (PFG) | AT COST | 36,578 | 41,774 |
| PROGRESSIVE CORP OHIO (PGR) | AT COST | 127,801 | 161,191 |
| PRUDENTIAL FINANCIAL, INC (PRU) | AT COST | 77,194 | 100,080 |
| RAYMOND JAMES FINANCIAL INC (RJF) | AT COST | 29,001 | 39,137 |
| S&P GLOBAL INC (SPGI) | AT COST | 189,575 | 240,524 |
| SCHWAB CHARLES CORP NEW (SCHW) | AT COST | 115,919 | 170,074 |
| STATE STR CORP (STT) | AT COST | 44,828 | 52,053 |
| SYNCHRONY FINANCIAL (SYF) | AT COST | 17,314 | 24,785 |
| THE TRAVELERS COS INC (TRV) | AT COST | 89,405 | 95,245 |
| TRUIST FINANCIAL CORP (TFC) | AT COST | 54,168 | 76,387 |
| US BANCORP DEL (USB) | AT COST | 61,426 | 94,394 |
| VISA INC (V) | AT COST | 142,655 | 696,957 |
| WELLS FARGO & COMPANY (WFC) | AT COST | 241,814 | 323,917 |
| ZIONS BANCORPORATION NA (ZION) | AT COST | 6,795 | 6,800 |
| MEDTRONIC PLC (MDT) | AT COST | 197,806 | 182,142 |
| STERIS PLC (STE) | AT COST | 28,202 | 32,978 |
| ABBOTT LABORATORIES INC (ABT) | AT COST | 325,796 | 323,166 |
| ABBVIE INC (ABBV) | AT COST | 436,665 | 461,346 |
| AGILENT TECHNOLOGIES (IPO) (A) | AT COST | 62,481 | 64,788 |
| ALIGN TECHNOLOGY INC (ALGN) | AT COST | 41,653 | 38,634 |
| CENCORA INC (COR) | AT COST | 47,115 | 58,123 |
| AMGEN INC (AMGN) | AT COST | 213,018 | 265,266 |
| ELEVANCE HEALTH INC (ELV) | AT COST | 195,741 | 202,771 |
| BAXTER INTERNATIONAL INC (BAX) | AT COST | 31,721 | 27,023 |
| BECTON DICKINSON & CO (BDX) | AT COST | 134,139 | 128,742 |
| BIO RAD LABORATORIES INC (BIO) | AT COST | 14,592 | 10,332 |
| BIOGEN INC (BIIB) | AT COST | 86,223 | 72,456 |
| BIO-TECHNE CORP (TECH) | AT COST | 14,259 | 13,117 |
| BOSTON SCIENTIFIC CORP (BSX) | AT COST | 116,644 | 129,437 |
| BRISTOL MYERS SQUIBB CO (BMY) | AT COST | 243,417 | 186,871 |
| THE CIGNA GROUP (CI) | AT COST | 125,572 | 154,516 |
| CVS HEALTH CORPORATION (CVS) | AT COST | 147,198 | 169,132 |
| CARDINAL HEALTH INC (CAH) | AT COST | 31,821 | 40,219 |
| CATALENT INC (CTLT) | AT COST | 12,731 | 11,547 |
| CENTENE CORP (CNC) | AT COST | 59,652 | 65,973 |
| CHARLES RIV LABORATORIES INTL (CRL) | AT COST | 12,567 | 15,602 |
| COOPER COS INC (COO) | AT COST | 34,988 | 34,816 |
| DANAHER CORP (DHR) | AT COST | 236,969 | 256,093 |
| DAVITA INC (DVA) | AT COST | 5,554 | 6,705 |
| DENTSPLY SIRONA INC (XRAY) | AT COST | 5,737 | 5,018 |
| DEXCOM INC (DXCM) | AT COST | 71,611 | 75,819 |
| EDWARDS LIFESCIENCES CORP (EW) | AT COST | 83,115 | 72,209 |
| GE HEALTHCARE TECHNOLOG-W/I (GEHC) | AT COST | 44,684 | 44,382 |
| GILEAD SCIENCES INC (GILD) | AT COST | 166,178 | 171,336 |
| HCA HEALTHCARE INC (HCA) | AT COST | 102,989 | 100,693 |
| HOLOGIC INC (HOLX) | AT COST | 31,105 | 26,937 |
| HUMANA INC (HUM) | AT COST | 113,706 | 98,887 |
| IDEXX LABS INC (IDXX) | AT COST | 63,826 | 75,487 |
| ILLUMINA INC (ILMN) | AT COST | 72,409 | 35,785 |
| INCYTE CORPORATION (INCY) | AT COST | 18,252 | 17,330 |
| INSULET CORP (PODD) | AT COST | 36,269 | 24,519 |
| INTUITIVE SURGICAL INC (ISRG) | AT COST | 96,530 | 199,042 |
| IQVIA HOLDINGS INC (IQV) | AT COST | 55,042 | 69,183 |
| JOHNSON & JOHNSON (JNJ) | AT COST | 680,661 | 657,681 |
| LABORATORY CORP OF AMERICA HLDG (LH) | AT COST | 30,697 | 36,594 |
| ELI LILLY & CO (LLY) | AT COST | 569,561 | 776,449 |
| MCKESSON CORPORATION (MCK) | AT COST | 77,879 | 99,078 |
| MERCK & CO INC (MRK) | AT COST | 508,227 | 473,583 |
| METTLER TOLEDO INTL INC (MTD) | AT COST | 50,277 | 41,241 |
| MODERNA INC (MRNA) | AT COST | 72,947 | 53,504 |
| MOLINA HEALTHCARE INC (MOH) | AT COST | 27,197 | 33,602 |
| REVVITY INC (RVTY) | AT COST | 25,071 | 20,878 |
| PFIZER INC (PFE) | AT COST | 355,691 | 267,891 |
| QUEST DIAGNOSTICS INC (DGX) | AT COST | 26,266 | 26,749 |
| REGENERON PHARMACEUTICALS INC (REGN) | AT COST | 67,319 | 154,579 |
| RESMED INC (RMD) | AT COST | 56,305 | 41,801 |
| HENRY SCHEIN INC (HSIC) | AT COST | 15,639 | 14,991 |
| STRYKER CORP (SYK) | AT COST | 164,423 | 173,986 |
| TELEFLEX INC (TFX) | AT COST | 19,937 | 19,947 |
| THERMO FISHER SCIENTIFIC INC (TMO) | AT COST | 357,847 | 347,667 |
| UNITEDHEALTH GROUP INC (UNH) | AT COST | 756,897 | 820,767 |
| UNIVERSAL HEALTH SERVICES INC (UHS) | AT COST | 15,494 | 16,768 |
| VERTEX PHARMACEUTICALS INC (VRTX) | AT COST | 83,909 | 171,708 |
| WATERS CORP (WAT) | AT COST | 27,769 | 30,948 |
| WEST PHARMACEUTICAL SVCS INC (WST) | AT COST | 43,800 | 41,902 |
| ZIMMER BIOMET HOLDINGS, INC (ZBH) | AT COST | 51,150 | 45,516 |
| ZOETIS INC (ZTS) | AT COST | 143,548 | 158,883 |
| ALLEGION PLC (ALLE) | AT COST | 8,898 | 10,515 |
| EATON CORP PLC (ETN) | AT COST | 120,232 | 171,705 |
| JOHNSON CTLS INTL PLC (JCI) | AT COST | 62,265 | 61,675 |
| PENTAIR PLC (PNR) | AT COST | 14,137 | 17,959 |
| TRANE TECHNOLOGIES PLC (TT) | AT COST | 67,818 | 93,902 |
| AMETEK INC NEW (AME) | AT COST | 69,249 | 79,972 |
| AUTOMATIC DATA PROCESSING INC (ADP) | AT COST | 160,826 | 175,659 |
| AXON ENTERPRISE INC (AXON) | AT COST | 26,722 | 31,258 |
| BOEING CO (BA) | AT COST | 159,982 | 251,016 |
| BROADRIDGE FINANCIAL SOL (BR) | AT COST | 36,343 | 48,969 |
| BUILDERS FIRSTSOURCE INC (BLDR) | AT COST | 30,655 | 31,051 |
| CHROBINSON WORLDWIDE INC (CHRW) | AT COST | 18,815 | 15,723 |
| CSX CORP (CSX) | AT COST | 98,602 | 109,384 |
| CARRIER GLOBAL CORP (CARR) | AT COST | 43,505 | 61,357 |
| CATERPILLAR INC (CAT) | AT COST | 188,187 | 264,625 |
| CERIDIAN HCM HOLDING INC (CDAY) | AT COST | 9,107 | 10,605 |
| CINTAS CORP (CTAS) | AT COST | 63,752 | 83,770 |
| COPART INC (CPRT) | AT COST | 59,309 | 74,186 |
| COSTAR GROUP INC (CSGP) | AT COST | 48,592 | 57,066 |
| CUMMINS INC (CMI) | AT COST | 66,268 | 71,871 |
| DEERE & CO (DE) | AT COST | 58,417 | 188,339 |
| DOVER CORP (DOV) | AT COST | 48,014 | 52,142 |
| EMERSON ELECTRIC CO (EMR) | AT COST | 87,089 | 102,683 |
| EQUIFAX INC (EFX) | AT COST | 42,870 | 53,909 |
| EXPEDITORS INTERNATIONAL (EXPD) | AT COST | 15,018 | 37,651 |
| FASTENAL CO (FAST) | AT COST | 46,250 | 55,573 |
| FEDEX CORPORATION (FDX) | AT COST | 93,623 | 104,730 |
| FORTIVE CORP (FTV) | AT COST | 45,313 | 52,277 |
| GENERAC HOLDINGS INC (GNRC) | AT COST | 10,283 | 12,019 |
| GENERAL DYNAMICS CORP (GD) | AT COST | 89,997 | 112,177 |
| GENERAL ELEC CO (GE) | AT COST | 191,750 | 247,602 |
| GRAINGER W W INC (GWW) | AT COST | 45,666 | 56,351 |
| HONEYWELL INTL INC (HON) | AT COST | 237,905 | 254,798 |
| HOWMET AEROSPACE INC (HWM) | AT COST | 31,054 | 38,642 |
| HUBBELL INC (HUBB) | AT COST | 30,052 | 30,590 |
| HUNT J B TRANSPORT SERVICES INC (JBHT) | AT COST | 30,756 | 34,955 |
| HUNTINGTON INGALLS INDS INC (HII) | AT COST | 19,954 | 26,743 |
| IDEX CORP (IEX) | AT COST | 34,656 | 36,257 |
| ILLINOIS TOOL WORKS INC (ITW) | AT COST | 117,042 | 134,899 |
| INGERSOLL RAND INC (IR) | AT COST | 36,596 | 49,420 |
| L3 HARRIS TECHNOLOGIES INC (LHX) | AT COST | 69,455 | 78,561 |
| LEIDOS HOLDINGS INC-W/I (LDOS) | AT COST | 18,807 | 25,545 |
| LOCKHEED MARTIN CORP (LMT) | AT COST | 185,215 | 186,735 |
| MASCO CORP (MAS) | AT COST | 12,228 | 15,539 |
| NORDSON CORPORATION (NDSN) | AT COST | 24,995 | 30,643 |
| NORFOLK SOUTHERN CORP (NSC) | AT COST | 87,531 | 102,116 |
| NORTHROP GRUMMAN CORPORATION (NOC) | AT COST | 115,154 | 121,716 |
| OLD DOMINION FGHT LINES INC (ODFL) | AT COST | 48,120 | 62,421 |
| OTIS WORLDWIDE CORP-W/I (OTIS) | AT COST | 65,094 | 68,176 |
| PACCAR INC (PCAR) | AT COST | 74,303 | 101,947 |
| PARKER HANNIFIN CORP (PH) | AT COST | 72,167 | 102,736 |
| PAYCOM SOFTWARE INC (PAYC) | AT COST | 29,405 | 24,186 |
| PAYCHEX INC (PAYX) | AT COST | 59,434 | 65,987 |
| QUANTA SVCS INC (PWR) | AT COST | 51,683 | 67,330 |
| RTX CORPORATION (RTX) | AT COST | 267,255 | 234,246 |
| REPUBLIC SVCS INC (RSG) | AT COST | 59,633 | 67,448 |
| ROBERT HALF INC (RHI) | AT COST | 9,690 | 12,573 |
| ROCKWELL AUTOMATION INC (ROK) | AT COST | 63,107 | 70,479 |
| ROLLINS INC (ROL) | AT COST | 12,874 | 13,450 |
| SMITH A O CORP (AOS) | AT COST | 9,266 | 11,047 |
| SNAP ON INC (SNA) | AT COST | 29,484 | 32,928 |
| STANLEY BLACK & DECKER INC (SWK) | AT COST | 20,650 | 23,642 |
| TEXTRON INC (TXT) | AT COST | 28,802 | 35,385 |
| 3M COMPANY (MMM) | AT COST | 103,507 | 111,397 |
| TRANSDIGM GROUP INC (TDG) | AT COST | 72,922 | 96,102 |
| UBER TECHNOLOGIES INC (UBER) | AT COST | 204,722 | 203,181 |
| UNION PACIFIC CORP (UNP) | AT COST | 210,061 | 262,568 |
| UNITED PARCEL SERVICE CL B (UPS) | AT COST | 229,945 | 208,487 |
| UNITED RENTALS INC (URI) | AT COST | 40,404 | 70,531 |
| VERALTO CORP-W/I (VLTO) | AT COST | 31,281 | 30,354 |
| VERISK ANALYTICS INC (VRSK) | AT COST | 53,784 | 62,104 |
| WABTEC CORP (WAB) | AT COST | 35,579 | 46,445 |
| WASTE MANAGEMENT INC (WM) | AT COST | 114,787 | 122,684 |
| XYLEM INC (XYL) | AT COST | 40,973 | 44,029 |
| ACCENTURE PLC CLASS A (ACN) | AT COST | 282,480 | 372,316 |
| SEAGATE TECHNOLOGY HOLDINGS (STX) | AT COST | 14,498 | 22,623 |
| TE CONNECTIVITY LTD (TEL) | AT COST | 79,297 | 93,433 |
| NXP SEMICONDUCTORS (NXPI) | AT COST | 77,758 | 109,328 |
| ADOBE INC (ADBE) | AT COST | 253,526 | 451,626 |
| ADVANCED MICRO DEVICES INC (AMD) | AT COST | 238,532 | 396,533 |
| AKAMAI TECHNOLOGIES (AKAM) | AT COST | 16,607 | 25,445 |
| AMPHENOL CORP NEW (APH) | AT COST | 91,537 | 122,029 |
| ANALOG DEVICES INC (ADI) | AT COST | 158,591 | 173,541 |
| ANSYS INC (ANSS) | AT COST | 42,343 | 50,440 |
| APPLE INC (AAPL) | AT COST | 4,062,596 | 4,723,531 |
| APPLIED MATERIALS INC (AMAT) | AT COST | 164,022 | 236,784 |
| ARISTA NETWORKS INC (ANET) | AT COST | 57,452 | 100,092 |
| AUTODESK INC (ADSK) | AT COST | 22,316 | 90,575 |
| BROADCOM INC (AVGO) | AT COST | 466,643 | 821,560 |
| CDW CORP/DE (CDW) | AT COST | 39,379 | 54,784 |
| CADENCE DESIGN SYSTEMS INC (CDNS) | AT COST | 89,440 | 118,209 |
| CISCO SYSTEMS INC (CSCO) | AT COST | 318,069 | 351,063 |
| COGNIZANT TECHNOLOGY SOLUTIONS (CTSH) | AT COST | 50,303 | 60,500 |
| CORNING INC (GLW) | AT COST | 31,983 | 31,089 |
| ENPHASE ENERGY INC (ENPH) | AT COST | 40,321 | 35,281 |
| EPAM SYSTEMS INC (EPAM) | AT COST | 24,858 | 27,355 |
| FAIR ISAAC CORPORATION (FICO) | AT COST | 28,884 | 45,396 |
| F5 INC (FFIV) | AT COST | 14,197 | 19,330 |
| FIRST SOLAR INC (FSLR) | AT COST | 29,773 | 29,977 |
| FORTINET INC (FTNT) | AT COST | 60,298 | 57,711 |
| GARTNER INC (IT) | AT COST | 39,707 | 59,095 |
| HP INC (HPQ) | AT COST | 33,530 | 34,393 |
| HEWLETT PACKARD ENTERPRISE CO (HPE) | AT COST | 7,110 | 8,762 |
| INTEL CORP (INTC) | AT COST | 218,144 | 345,670 |
| INTERNATIONAL BUSINESS MACHS (IBM) | AT COST | 193,144 | 258,573 |
| INTUIT SOFTWARE (INTU) | AT COST | 194,444 | 287,514 |
| JABIL INC (JBL) | AT COST | 21,331 | 20,766 |
| JUNIPER NETWORKS INC (JNPR) | AT COST | 3,021 | 3,125 |
| KLA CORP (KLAC) | AT COST | 85,802 | 133,699 |
| KEYSIGHT TECHNOLOGIES IN-W/I (KEYS) | AT COST | 42,800 | 48,363 |
| LAM RESEARCH CORP (LRCX) | AT COST | 115,162 | 176,234 |
| MICROSOFT CORP (MSFT) | AT COST | 2,815,590 | 4,675,681 |
| MICROCHIP TECHNOLOGY INC (MCHP) | AT COST | 69,023 | 82,244 |
| MICRON TECHNOLOGY INC (MU) | AT COST | 108,394 | 153,271 |
| MONOLITHIC POWER SYSTEMS INC (MPWR) | AT COST | 35,208 | 48,570 |
| MOTOROLA SOLUTIONS INC (MSI) | AT COST | 82,741 | 88,918 |
| NETAPP INC (NTAP) | AT COST | 18,714 | 26,448 |
| GEN DIGITAL INC (GEN) | AT COST | 1,565 | 2,168 |
| NVIDIA CORP (NVDA) | AT COST | 188,819 | 2,047,735 |
| ON SEMICONDUCTOR CORPORATION (ON) | AT COST | 53,480 | 57,636 |
| ORACLE CORP (ORCL) | AT COST | 124,148 | 284,450 |
| PTC INC (PTC) | AT COST | 22,541 | 31,493 |
| PALO ALTO NETWORKS INC (PANW) | AT COST | 124,886 | 151,863 |
| QORVO INC (QRVO) | AT COST | 15,373 | 18,355 |
| QUALCOMM (QCOM) | AT COST | 126,614 | 279,570 |
| ROPER TECHNOLOGIES INC (ROP) | AT COST | 78,695 | 94,860 |
| SALESFORCE INC (CRM) | AT COST | 247,412 | 433,918 |
| SERVICE NOW INC (NOW) | AT COST | 148,079 | 238,087 |
| SKYWORKS SOLUTIONS INC (SWKS) | AT COST | 28,597 | 31,702 |
| SYNOPSYS INC (SNPS) | AT COST | 90,412 | 126,668 |
| TELEDYNE TECHNOLOGIES INC (TDY) | AT COST | 33,453 | 36,596 |
| TERADYNE INCORPORATED (TER) | AT COST | 20,429 | 24,634 |
| TEXAS INSTRUMENTS INC (TXN) | AT COST | 254,590 | 267,963 |
| TRIMBLE INCORPORATED (TRMB) | AT COST | 10,371 | 11,651 |
| TYLER TECHNOLOGIES INC (TYL) | AT COST | 27,739 | 30,105 |
| VERISIGN INC (VRSN) | AT COST | 36,841 | 34,395 |
| WESTERN DIGITAL CORP (WDC) | AT COST | 13,941 | 22,205 |
| ZEBRA TECHNOLOGIES CORP CLASS A (ZBRA) | AT COST | 22,500 | 23,506 |
| NEW LINDE PLC (LIN) | AT COST | 310,504 | 354,032 |
| AIR PRODUCTS & CHEMICALS INC (APD) | AT COST | 129,781 | 122,389 |
| ALBEMARLE CORP (ALB) | AT COST | 43,467 | 36,842 |
| AVERY DENNISON CORP (AVY) | AT COST | 31,140 | 37,400 |
| BALL CORPORATION (BALL) | AT COST | 29,864 | 28,760 |
| CELANESE CORP (CE) | AT COST | 24,050 | 36,978 |
| CORTEVA INC-W/I (CTVA) | AT COST | 87,797 | 73,222 |
| DUPONT DE NEMOURS INC-WI (DD) | AT COST | 65,334 | 78,469 |
| ECOLAB INC (ECL) | AT COST | 85,543 | 98,778 |
| FMC CORPORATION NEW (FMC) | AT COST | 37,871 | 21,311 |
| FREEPORT-MCMORAN INC (FCX) | AT COST | 88,460 | 107,319 |
| INTERNATIONAL FLAVORS & (IFF) | AT COST | 43,371 | 37,003 |
| INTERNATIONAL PAPER CO (IP) | AT COST | 6,456 | 6,905 |
| MARTIN MARIETTA MATLS INC (MLM) | AT COST | 41,230 | 52,884 |
| MOSAIC CO/THE (MOS) | AT COST | 25,840 | 24,011 |
| NEWMONT CORP (NEM) | AT COST | 88,253 | 76,406 |
| NUCOR CORP (NUE) | AT COST | 71,647 | 89,283 |
| PPG INDUSTRIES INC (PPG) | AT COST | 65,766 | 72,980 |
| PACKGING CORP PKG (PKG) | AT COST | 33,972 | 41,379 |
| SHERWIN-WILLIAMS CO (SHW) | AT COST | 95,615 | 131,622 |
| STEEL DYNAMICS INC (STLD) | AT COST | 40,708 | 49,838 |
| VULCAN MATERIALS CO (VMC) | AT COST | 59,605 | 70,827 |
| ALEXANDRIA REAL ESTATE EQUITIES (ARE) | AT COST | 44,301 | 45,764 |
| AMERICAN TOWER CORP (AMT) | AT COST | 160,135 | 177,669 |
| AVALONBAY COMMUNITIES INC (AVB) | AT COST | 58,841 | 61,970 |
| BOSTON PPTYS INC (BXP) | AT COST | 20,917 | 24,981 |
| CBRE GROUP INC (CBRE) | AT COST | 41,651 | 52,689 |
| CAMDEN PROPERTY (CPT) | AT COST | 22,865 | 20,851 |
| CROWN CASTLE INC (CCI) | AT COST | 91,777 | 90,194 |
| DIGITAL RLTY TR INC (DLR) | AT COST | 48,448 | 67,694 |
| EQUINIX INC (EQIX) | AT COST | 123,516 | 136,916 |
| EQUITY RESIDENTIAL (EQR) | AT COST | 41,326 | 40,549 |
| ESSEX PPTY TR INC (ESS) | AT COST | 33,998 | 38,927 |
| EXTRA SPACE STORAGE INC (EXR) | AT COST | 56,675 | 62,689 |
| FEDERAL REALTY INVS TRUST (FRT) | AT COST | 20,161 | 21,641 |
| HOST HOTELS & RESORTS INC (HST) | AT COST | 4,864 | 5,529 |
| INVITATION HOMES INC (INVH) | AT COST | 20,289 | 20,705 |
| IRON MOUNTAIN INC (IRM) | AT COST | 26,772 | 33,660 |
| MID AMER APT CMNTYS INC (MAA) | AT COST | 42,051 | 37,783 |
| PROLOGIS INC (PLD) | AT COST | 201,125 | 216,213 |
| PUBLIC STORAGE (PSA) | AT COST | 88,204 | 92,720 |
| REALTY INCOME CORP (O) | AT COST | 71,611 | 66,378 |
| REGENCY CENTERS CORP (REG) | AT COST | 22,021 | 24,589 |
| SBA COMMUNICATIONS CORP (SBAC) | AT COST | 44,253 | 47,186 |
| SIMON PROPERTY GROUP INC (SPG) | AT COST | 65,543 | 87,153 |
| UDR INC (UDR) | AT COST | 10,215 | 9,726 |
| VENTAS INC (VTR) | AT COST | 30,118 | 31,499 |
| VICI PROPERTIES INC (VICI) | AT COST | 49,598 | 48,713 |
| WELLTOWER INC (WELL) | AT COST | 63,084 | 73,308 |
| WEYERHAEUSER CO (WY) | AT COST | 29,372 | 35,326 |
| AT&T INC (T) | AT COST | 189,089 | 187,684 |
| ALPHABET INC/CA-CL C (GOOG) | AT COST | 426,764 | 1,189,731 |
| ALPHABET INC/CA-CL A (GOOGL) | AT COST | 473,653 | 1,379,578 |
| CHARTER COMMUNICATIONS INC-A (CHTR) | AT COST | 61,541 | 68,796 |
| COMCAST CORPORATION CL A (CMCSA) | AT COST | 280,472 | 304,845 |
| DISNEY WALT CO (DIS) | AT COST | 412,182 | 287,483 |
| ELECTRONIC ART (EA) | AT COST | 54,991 | 60,333 |
| META PLATFORMS INC (META) | AT COST | 466,771 | 1,318,147 |
| FOX CORP - CLASS A - W/I (FOXA) | AT COST | 1,440 | 1,365 |
| FOX CORP- CLASS B (FOX) | AT COST | 17,938 | 17,281 |
| INTERPUBLIC GROUP COMPANIES INC (IPG) | AT COST | 16,746 | 15,960 |
| LIVE NATION ENTERTAINMENT INC (LYV) | AT COST | 11,015 | 15,256 |
| MATCH GROUP INC (MTCH) | AT COST | 7,937 | 8,577 |
| NETFLIX INC (NFLX) | AT COST | 234,003 | 356,396 |
| OMNICOM GROUP (OMC) | AT COST | 32,912 | 32,527 |
| T-MOBILE US INC (TMUS) | AT COST | 142,831 | 162,093 |
| TAKE TWO INTERACTIVE SOFTWARE (TTWO) | AT COST | 30,470 | 40,720 |
| VERIZON COMMUNICATIONS INC (VZ) | AT COST | 270,858 | 272,985 |
| PARAMOUNT GLOBAL CLASS B (PARA) | AT COST | 9,773 | 8,578 |
| WARNER BROS DISCOVERY INC - A (WBD) | AT COST | 36,286 | 33,195 |
| AMERICAN WATER WORKS CO INC (AWK) | AT COST | 115,656 | 103,876 |
| ATMOS ENERGY CORP (ATO) | AT COST | 120,061 | 118,449 |
| CONSOLIDATED EDISON INC (ED) | AT COST | 186,594 | 172,479 |
| EVERSOURCE ENERGY (ES) | AT COST | 162,035 | 130,723 |
| EXELON CORPORATION (EXC) | AT COST | 132,956 | 111,828 |
| NEXTERA ENERGY INC (NEE) | AT COST | 292,134 | 235,549 |
| SEMPRA (SRE) | AT COST | 156,763 | 152,747 |
| JACOBS SOLUTIONS INC (J) | AT COST | 35,162 | 39,589 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Equipment & fixtures | 1,176,259 | 146,659 | 1,029,600 | 1,029,600 |
| Building | 12,644,481 | 252,890 | 12,391,591 | 12,391,591 |
| Land | 60,390 | 0 | 60,390 | 60,390 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 68,433 | 0 | 0 | 68,433 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 44,621 | 0 | 0 | 44,621 |
| Maintenance | 17,768 | 0 | 0 | 17,768 |
| Outside Services | 98,544 | 0 | 0 | 98,544 |
| Dues and Subscriptions | 37,873 | 0 | 0 | 37,873 |
| Miscellaneous | 12,558 | 0 | 0 | 12,558 |
| Supplies | 59,336 | 0 | 0 | 59,336 |
| Telephone | 59,786 | 0 | 0 | 59,786 |
| Recruitment | 22,416 | 0 | 0 | 22,416 |
| Fees | 465,954 | 0 | 0 | 465,954 |
| Postage | 11,525 | 0 | 0 | 11,525 |
| Advertising | 30 | 0 | 0 | 30 |
| Honoraria and Stipends | 135,862 | 0 | 0 | 135,862 |
| Housing and Board | 742,877 | 0 | 0 | 742,877 |
| Audio Visual | 62,717 | 0 | 0 | 62,717 |
| Catering/Meals | 195,123 | 0 | 0 | 195,123 |
| Small Equipment | 75,144 | 0 | 0 | 75,144 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income | 3,582 | 3,582 | 3,582 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Broker fees | 623,019 | 623,019 | 0 | 0 |
| Consultants | 207,584 | 0 | 0 | 207,584 |
| Other Investment Expense | 169,967 | 169,967 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 260,000 | 0 | 0 | 260,000 |