| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING AND RETURN PREPARATION | 31,049 | 0 | 31,049 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES 20+ YEAR TREASURY BO | 24,794 | 24,423 |
| ISHARES 7-10 YEAR TREASURY B | 57,044 | 57,256 |
| ISHARES MBS ETF | 55,595 | 57,953 |
| VANGUARD TTL BD MKT IDX-ADM | 189,922 | 166,431 |
| VANGUARD TTL INTL BND-ADM | 326,583 | 294,365 |
| JPM INCOME FUND - USD - R6 ISIN | 24,132 | 23,791 |
| SIX CIRCLES GLOBAL BOND | 198,148 | 171,870 |
| SIX CIRCLES CREDIT OPPORT | 18,231 | 15,986 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 500 INDEX FUND | 41,351 | 44,419 |
| FINANCIAL SELECT SECTOR SPDR | 29,054 | 32,186 |
| ISHARES S&P 500 GROWTH ETF | 94,737 | 117,982 |
| ISHARES S&P 500 VALUE ETF | 97,463 | 123,288 |
| SIX CIRCLE MGD EQ US UNCON | 358,488 | 390,051 |
| ISHARES CORE S&P MIDCAP ETF | 18,030 | 21,063 |
| FIDELITY INTL INDX-INST PRM | 25,132 | 28,867 |
| JPMORGAN BETABUILDERS CANADA | 25,758 | 26,417 |
| SIX CIRCLE MGD EQ INTL UNCON | 176,943 | 183,446 |
| JPMORGAN BETABUILDERS EUROPE ETF | 10,110 | 10,413 |
| JAPANESE LARGE CAP EQUITY | 42,584 | 40,178 |
| ASIA EX-JAPAN EQUITY | 17,789 | 16,091 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ECP AFRICA FUND II PCC | AT COST | 100,137 | 8,113 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EVENT EXPENSE | 15,314 | 0 | 15,314 | |
| COMPUTER REPAIRS | 367 | 0 | 367 | |
| PASSTHROUGH EXPENSES FROM PARTNERSHIP | 1,774 | 1,774 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH INCOME FROM PARTNERSHIP | 223 | 223 | 223 |
| Description | Amount |
|---|---|
| PRIOR YEAR GRANT REFUNDED | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 11,661 | 11,661 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 1,434 | 0 | 0 |