| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETURN PREPARATION AND TAX COMPLIANCE | 32,850 | 0 | 7,030 | 25,820 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2001-01-01 | 252,596 | 198,530 | SL | 7.000000000000 | 13,992 | 0 | 0 | |
| SOFTWARE | 2001-01-01 | 74,498 | 43,751 | SL | 3.000000000000 | 9,892 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2001-01-01 | 1,144,403 | 488,573 | SL | 39.000000000000 | 29,195 | 0 | 0 | |
| WEBSITE REBUILD | 2001-01-01 | 155,438 | 150,737 | SL | 3.000000000000 | 4,701 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TIAA-CREF CORE PLUS BOND FUND | FMV | 120,558 | 120,558 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 1,000,000 | 1,000,000 | 0 | 1,643,949 |
| BUILDING IMPROVEMENTS | 1,144,403 | 517,768 | 626,635 | 626,635 |
| FURNITURE AND EQUIPMENT | 252,596 | 212,523 | 40,073 | 40,073 |
| SOFTWARE | 74,498 | 53,643 | 20,855 | 20,855 |
| WEBSITE | 155,438 | 155,438 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL GOVERNANCE AND COUNSEL | 3,229 | 0 | 691 | 2,538 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OPERATING LEASE RIGHT-OF-USE ASSET | 0 | 45,469 | 45,469 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING AND PROMOTION | 41,385 | 0 | 23,764 | 17,621 |
| INFORMATION TECHNOLOGY | 170,707 | 0 | 35,882 | 134,825 |
| INSURANCE | 46,309 | 0 | 9,734 | 36,575 |
| LIST MAINTENANCE | 143,928 | 0 | 46,690 | 97,238 |
| OFFICE EXPENSES | 88,439 | 0 | 18,589 | 69,850 |
| POSTAGE AND DISTRIBUTION | 939,193 | 0 | 220,530 | 718,663 |
| PROGRAM SUPPLIES | 1,891,350 | 0 | 429,896 | 1,461,454 |
| SUBSCRIPTION FULFILLMENT EXPENSE | 171,718 | 0 | 37,084 | 134,634 |
| OTHER MAGAZINE EXPENSES | 198,204 | 0 | 59,034 | 139,170 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CIRCULATION | 1,334,806 | 1,334,806 | |
| ADVERTISING | 282,998 | 282,998 | |
| PERMISSIONS | 20,745 | 20,745 | 20,745 |
| ELECTRONIC INDEXING | 39,479 | 39,479 | |
| MISC PROGRAM REVENUE | 6,195 | 6,195 | |
| SUBSCRIBER LIST RENTAL | 31,946 | 31,946 |
| Description | Amount |
|---|---|
| UNREALIZED CHANGE IN VALUE OF INVESTMENTS | 284 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPERATING LEASE LIABILITIES | 0 | 45,469 |
| REFUNDABLE ADVANCE | 354,588 | 231,705 |
| DEFERRED COMPENSATION | 178,332 | 19,746 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CONSULTING | 38,317 | 0 | 8,200 | 30,117 |