| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,400 | 1,400 | ||
| FINANCIAL ADVISORY FEES | 775 | 775 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ENERGY TRANSFER LP | PURCHASE | 403 | -403 | |||||||
| ENERGY TRANSFER SECTION 1231 LOSS | PURCHASE | 4 | -4 | |||||||
| CHARLES SCHWAB 0880 - STNC | PURCHASE | 57,898 | 59,205 | -1,307 | ||||||
| CHARLES SCHWAB 0220 - LTNC | PURCHASE | 87,754 | 97,108 | -9,354 | ||||||
| CHARLES SCHWAB 0880 -LTNC | PURCHASE | 238,817 | 268,997 | -30,180 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC SER B NOTE | 5,568 | 4,671 |
| AMAZON CON INC NOTE CALL 5/12/31 | 4,991 | 4,299 |
| AMGEN INC. CALL 1/2/30 | 5,943 | 6,159 |
| APPLE INC NOTE CALL 5/11/30 | ||
| BANK AMER CORP MTN CALL 10/21/27 | 3,142 | 2,859 |
| BANK AMER CORP MTN CALL 6/19/26 | ||
| BK OF AMERICA CORP SER MTN 7/22/27 | ||
| BP CAP MKTS AMR INC NOTE 2/11/26 | ||
| CAPITAL ONE FINL CORP NOTE 1/31/28 | 3,221 | 2,837 |
| CIGNA CORP NEW NOTE 3/15/30 | ||
| CITIGROUP 1/28/27 | 5,017 | 4,579 |
| COMCAST CORP NEW NOTE CALL 2/15/31 | 3,994 | 3,273 |
| COMCAST CORP NEW NOTE CALL 4/1/30 | 5,671 | 4,680 |
| CVS HEALTH CORP NOTE CALL 8/21/27 | 8,975 | 7,990 |
| ENTERPRISE PRODS OPER LLC 2/15/25 | 4,264 | 3,947 |
| FISERV INC NOTE CALL 7/1/29 | 5,263 | 4,701 |
| GOLDMAN SACH DUE 3/9/27 | 5,003 | 4,585 |
| INTEL CORP NOTE 3/25/30 | ||
| JP MORGAN CHASE BANK NA NOTE 5/1/2 | 3,195 | 2,864 |
| MARSH & MCLENNAN COS INC NOTE 3/15/ | 4,538 | 3,978 |
| MORGAN STANLEY MTN CALL 1/23/30 | 6,790 | 5,850 |
| ORACLE CORP NOTE 04/01/30 | 5,525 | 4,501 |
| ORACLE CORP NOTE 4/1/25 | 6,327 | 5,809 |
| PIMCO INCOME INSTL | 31,663 | 28,864 |
| RTX CORP | 5,132 | 5,244 |
| T MOBILE US IN DUE 4/15/30 | 4,712 | 4,734 |
| TRUIST FINL CORP VAR CALL 10/30/28 | 5,220 | 5,396 |
| VERIZON COMMUNICATIONS INC 9/21/28 | 5,970 | 4,951 |
| VISA INC NOTE CALL 4/15/30 | ||
| WELLS FARGO 9/9/24 | ||
| GENERAL MOTORS CO - DUE 10/15/32 | 4,911 | 5,108 |
| BANK OF AMERICA - DUE 7/22/33 | 4,025 | 3,947 |
| L3HARRIS TECHNOLO - DUE 7/31/33 | 3,775 | 4,152 |
| PNC FINL SVCS GRO VAR | 4,043 | 4,438 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 400 CVS HEALTH CORPORATION | 23,706 | 31,584 |
| 3,300 ENERGY TRANSFER LP | 9,834 | 45,540 |
| 595 GOLDMAN SACHS 5.5 PFD | ||
| 2000 SIXTH STREET SPECIALTY LENDNIN | 27,594 | 43,200 |
| 595 WELLS FARGO PFD | ||
| 1075 BLACKROCK ENHANCED CAP & INM FD | 15,850 | 20,425 |
| EXCHANGE TRADED FUNDS | 114,367 | 141,272 |
| CHARLES SCHWAB EQUITY FUNDS | 102,642 | 99,090 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UNIFORM MBS POOL COMBINED | AT COST | 151,606 | 133,966 |
| 3167 FS CR REAL ESTATE INCOME TR INC | AT COST | 79,017 | 79,017 |
| CITIGROUP CAP - DUE 10/30/40 | AT COST | 35,763 | 38,244 |
| SCHWAB TREASURY OBLIG MO | AT COST | 150,997 | 150,997 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 650 | 565 | 565 |
| Description | Amount |
|---|---|
| NON DIVIDEND, OTHER | 4,791 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| K-1 PORTFOLIO DEDUCTION | 575 | 575 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 825 | 825 | |
| ENERGY TRANSFER LP | -2,040 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 485 |