| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KUNDINGER, CORDER & MONTOYA, PC | 4,300 | 4,300 | ||
| CLIFTON LARSON ALLEN LLP | 5,935 | 5,935 | ||
| TOPEL FORMAN, LLC | 400 | 400 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LONGLEAF SMALL CAP FUND | 1,266,791 | 1,143,417 |
| COUPANG | 133,810 | |
| DODGE & COX INTERNATIONAL FUND | 2,872,526 | 4,029,876 |
| LIBERTY BROADBAND CORP - LBRDA | ||
| LIBERTY BROADBAND CORP - LBRDK | 159,609 | 670,589 |
| LIBERTY BROADBAND CORP - LSXMA | ||
| LIBERTY BROADBAND CORP - LSXMK | 274,423 | 958,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WELLINGTON TRUST COMPANY | AT COST | 8,167,239 | 9,754,249 |
| NEWPORT ASIA INSTITUTIONAL FUND | AT COST | 601,638 | 966,714 |
| HIGHCLERE INVESTMENT FUND | AT COST | 1,703,238 | 1,133,970 |
| VIKING GLOBAL EQUITIES | AT COST | 1,117,110 | 5,333,152 |
| MAVERICK FUND LDC | AT COST | 214,958 | 535,235 |
| FORTRESS CREDIT OPPORTUNITIES FUND | AT COST | 157,872 | 27,717 |
| FARALLON | AT COST | 3,330,729 | 3,395,634 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PROPERTY AND EQUIPMENT | 11,315,843 | 11,315,843 | 11,315,843 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRELAND STAPLETON PRYOR & PASCOE | 6,908 | 6,908 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PUBLIC SERVICE VIDEOS | 1,000 | 1,000 | 1,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PAYROLL PROCESSING FEE | 7,484 | 7,484 | ||
| SUBSCRIPTIONS | 5,652 | 5,652 | ||
| INSURANCE | 9,485 | 9,485 | ||
| LICENSES & PERMITS | 150 | 150 | ||
| INVESTMENT EXPENSES | 5,795 | 5,795 | ||
| OTHER | 6,136 | 6,136 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WELLINGTON EQUITY RESEARCH | 114,384 | 114,384 | |
| NEWPORT ASIA INSTITUTIONAL | 13,090 | 13,090 | |
| HIGHCLERE INVESTMENT FUND | 70,621 | 70,621 | |
| FORTRESS CREDIT OPPORTUNITIES | -9,954 | -9,954 | |
| FARALLON CAPITAL INST | 91,852 | 91,852 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
OTHER LOANS RECEIVABLE |
940,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MONTICELLO ASSOCIATES | 75,000 | 75,000 | ||
| JENSEN SUTTA PHOTOGRAPHY | 3,000 | 3,000 | ||
| SHANE NICHOLAS LITTLEPAGE | 1,457 | 1,457 | ||
| MOLLY CASEY | 7,000 | 7,000 | ||
| CONTRACT LABOR/COOLEY LLP | 42,076 | 42,076 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 20,000 | |||
| PICORI FILING | 21 | 21 |