| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 17,755 | 0 | 17,755 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CERTIFICATES OF DEPOSIT | FMV | 233,566 | 233,566 |
| CERTIFICATES OF DEPOSIT | FMV | 2,800,605 | 2,800,605 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 3,700 | 9,843 | 9,843 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 39,132 | 0 | 39,132 | 0 |
| DUES AND LICENSES | 10,462 | 0 | 10,462 | 0 |
| FOOD | 247,522 | 0 | 247,522 | 0 |
| LIABILITY INSURANCE | 57,800 | 0 | 57,800 | 0 |
| PROPERTY INSURANCE | 93,666 | 0 | 93,666 | 0 |
| MISCELLANEOUS | 9,339 | 0 | 9,339 | 0 |
| OFFICE SUPPLIES | 13,629 | 0 | 13,629 | 0 |
| MEDICARE SERVICES & SUPPLIES | 248,329 | 0 | 248,329 | 0 |
| CONTRACTED SERVICES | 781,597 | 0 | 781,597 | 0 |
| REPAIRS AND MAINTENANCE | 75,343 | 0 | 75,343 | 0 |
| RESIDENT BENEFITS | 29,264 | 0 | 29,264 | 0 |
| SUPPLIES | 174,991 | 0 | 174,991 | 0 |
| TELEPHONE | 12,777 | 0 | 12,777 | 0 |
| CLINIC FEES AND SUPPLIES | 6,100 | 0 | 6,100 | 0 |
| COMPUTER SUPPORT | 33,313 | 0 | 33,313 | 0 |
| LEASE EXPENSE | 12,311 | 0 | 12,311 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRIVATE CARE REVENUE | 2,130,856 | 2,130,856 | |
| ASSISTED LIVING CARE REVENUE | 871,785 | 871,785 | |
| DAYCARE REVENUE | 442,186 | 442,186 | |
| MEDICARE/MEDICAID PMTS | 2,222,277 | 2,222,277 | |
| BEAUTY SHOP NET INCOME | 1,362 | 1,362 | |
| MEAL INCOME | 26,736 | 26,736 | |
| FARM INCOME | 3,823 | 3,823 | |
| DUPLEX INCOME (NET) | 74,319 | 74,319 | |
| MISCELLANEOUS INCOME | 3,339 | 3,339 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RESIDENT CASH | 1,180 | 1,578 |
| DAMAGE DEPOSITS-DUPLEXES/TOWNHOUSES | 28,400 | 28,210 |
| RESIDENT CARE ADVANCES | 0 | 24,984 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 221,415 | 0 | 221,415 | 0 |