| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PKF JND, P.C. | 3,500 | 0 | 3,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Apple Inc. | 3,058,984 | 3,677,323 |
| Carvana Co. Common | 1,085,344 | 2,339,948 |
| Tesla Inc, | 1,283,543 | 1,267,248 |
| Citizens Financial Group Inc Common | 311,491 | 331,400 |
| Mastercard Incorporated | 479,931 | 554,463 |
| Microsoft Corp | 492,786 | 676,872 |
| Nvidia Corp | 296,177 | 470,459 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Old Kings Capital Long Only, LP | AT COST | 7,134,807 | 7,764,048 |
| Item No. | 1 |
|---|---|
| Lender's Name | ETrade Securities - Margin Loan |
| Lender's Title | |
| Relationship to Insider | None |
| Original Amount of Loan | 188,792 |
| Balance Due | 188,792 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | Demand |
| Interest Rate | 6.750000000000 |
| Security Provided by Borrower | Investment Portfolio |
| Purpose of Loan | Investments |
| Description of Lender Consideration | Cash |
| Consideration FMV | 188792 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 250 | 0 | 250 | |
| K-1 Old Kings Capital Long Only, LP | 169,222 | 169,222 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes - Old Kings Capital | 275 | 275 | 0 |