| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 13,622 | 2,588 | 11,034 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AERCAP IRELAND CAPITAL DESIGNA 3.0% 10/29/2028 USD SR LIEN - AYDZ1G | 140,756 | 140,756 |
| AGILENT TECHNOLOGIES INC 2.75% 09/15/2029 USD SR LIEN - AB2D8C | 388,125 | 388,125 |
| AMERICAN INTERNATIONAL GROUP, 3.875% 01/15/2035 USD SR LIEN - 904I20 | 188,238 | 188,238 |
| AMGEN INC. 3.0% 02/22/2029 USD SR LIEN - AYEES6 | 162,890 | 162,890 |
| APPLE INC. 0.7% 02/08/2026 USD SR LIEN - ARJ7SD | 162,136 | 162,136 |
| AT&T INC. 2.3% 06/01/2027 USD SER * SR LIEN - AJX6DW | 222,969 | 222,969 |
| AXA EQUITABLE HOLDINGS, INC. 4.35% 04/20/2028 USD SER WI SR LIEN - AB1VJ8 | 121,765 | 121,765 |
| B.A.T. CAPITAL CORPORATION 3.557% 08/15/2027 USD SR LIEN M-W+20.00BP - | 76,394 | 76,394 |
| BANCO SANTANDER, S.A. 4.25% 04/11/2027 USD SR LIEN - AB0JE7 | 193,804 | 193,804 |
| BANCO SANTANDER, S.A. 4.379% 04/12/2028 USD SR LIEN - AB1A5X | 194,362 | 194,362 |
| BANK OF AMERICA CORP HYBRID MTN 01/20/2028 USD SR LIEN CPN 01/20/17 3.824 | 442,244 | 442,244 |
| BARCLAYS PLC 5.2% 05/12/2026 USD SUB LIEN - 2WH1N3 | 198,784 | 198,784 |
| BB&T CORPORATION MTN 3.875% 03/19/2029 USD SUB LIEN - AB1ZXN | 276,185 | 276,185 |
| BOEING COMPANY (THE) 4.875% 05/01/2025 USD SR LIEN - AJX477 | 169,164 | 169,164 |
| BORGWARNER INC 2.65% 07/01/2027 USD SR LIEN - AJX9LT | 205,028 | 205,028 |
| BP CAP MARKETS AMERICA 3.017% 01/16/2027 USD SER * SR LIEN - AB1T8E | 129,403 | 129,403 |
| BP CAP MARKETS AMERICA 3.543% 04/06/2027 USD SR LIEN - AJX1ED | 107,018 | 107,018 |
| BURLINGTON NORTHERN SANTA FE, 3.75% 04/01/2024 SR LIEN - 4RDLW2 | 248,780 | 248,780 |
| CHARLES SCHWAB CORPORATION (TH 0.9% 03/11/2026 USD SR LIEN - ARJ1MD | 91,701 | 91,701 |
| CHARLES SCHWAB CORPORATION (TH 3.85% 05/21/2025 USD SR LIEN - AB1DN9 | 196,218 | 196,218 |
| CHEVRON U.S.A. INC. 0.687% 08/12/2025 USD SR LIEN - AJXGQC | 94,045 | 94,045 |
| CIGNA CORPORATION 4.375% 10/15/2028 USD SR LIEN - AB2CIY | 140,775 | 140,775 |
| CITIGROUP INC. HYBRID 01/10/2028 USD SR LIEN CPN 01/10/17 3.887% - 4JMO24 | 208,094 | 208,094 |
| CITIGROUP INC. HYBRID 04/08/2026 USD SR LIEN CPN 04/08/20 3.106% - AJX194 | 121,505 | 121,505 |
| COMCAST CORPORATION 4.4% 08/15/2035 USD SR LIEN - 90H0Z7 | 441,622 | 441,622 |
| CROWN CASTLE INTERNATIONAL COR 3.8% 02/15/2028 USD SR LIEN - AB11PM | 123,539 | 123,539 |
| DOMINION ENERGY INC 4.25% 06/01/2028 USD SR LIEN - AB1EKX | 230,422 | 230,422 |
| ENBRIDGE INC FRN 02/16/2024 SOFRINDX O/N +63.00BP SR LIEN CPN 11/16/23-02 | 114,033 | 114,033 |
| ENERGY TRANSFER PARTNERS 4.2% 04/15/2027 USD SR LIEN - 4JNDM0 | 111,793 | 111,793 |
| ENTERGY CORP 1.9% 06/15/2028 USD SR LIEN - ARJBVU | 259,707 | 259,707 |
| ENTERPRISE PRODUCTS OPER 4.15% 10/16/2028 USD SR LIEN - AB1NIB | 138,376 | 138,376 |
| FHLB 2.75% 12/13/2024 SR LIEN - 44JT06 | 367,841 | 367,841 |
| FIFTH THIRD BANCORP 2.55% 05/05/2027 USD SR LIEN - AJX46O | 433,279 | 433,279 |
| FISERV, INC. 4.2% 10/01/2028 USD SR LIEN - AB1MIS | 216,120 | 216,120 |
| FOX CORPORATION 4.709% 01/25/2029 USD SER WI SR LIEN - AJX16J | 200,994 | 200,994 |
| GENERAL MOTORS FINL CO 4.0% 01/15/2025 USD SR LIEN - 903Y65 | 118,042 | 118,042 |
| GILEAD SCIENCES INC. 4.6% 09/01/2035 USD SR LIEN - 90SH69 | 365,395 | 365,395 |
| HEWLETT PACKARD ENTERPRISE COM STEP 10/15/2025 SER WI SR LIEN M-W+45.00BP | 174,197 | 174,197 |
| HSBC HOLDINGS PLC HYBRID 03/13/2028 USD SR LIEN CPN 03/13/17 4.041% - AB0 | 197,628 | 197,628 |
| HUMANA INC. 3.125% 08/15/2029 USD SR LIEN - AB2B4H | 278,846 | 278,846 |
| IBM CORP 3.3% 01/27/2027 USD SR LIEN - 4JOJI1 | 120,519 | 120,519 |
| ING GROEP N.V. 4.55% 10/02/2028 USD SR LIEN - AB1MTU | 400,844 | 400,844 |
| INGERSOLL-RAND LUXEMBOURG FINA 3.5% 03/21/2026 USD SR LIEN - AB20FY | 315,988 | 315,988 |
| INTEL CORPORATION 2.45% 11/15/2029 USD SR LIEN - AB2K7F | 274,805 | 274,805 |
| JOHN DEERE CAPITAL CORP MTN 2.65% 06/24/2024 SR LIEN - AB0NNM | 197,416 | 197,416 |
| JPMORGAN CHASE & CO. HYBRID 03/13/2026 USD SR LIEN CPN 03/13/20 2.005% - | 153,741 | 153,741 |
| JPMORGAN CHASE & CO. HYBRID 04/22/2026 USD SR LIEN CPN 04/22/20 2.083% - | 186,812 | 186,812 |
| JPMORGAN CHASE & CO. HYBRID 06/23/2025 USD SER F2F SR LIEN CPN 06/23/21 0 | 180,684 | 180,684 |
| L3HARRIS TECHNOLOGIES, INC. 4.4% 06/15/2028 USD SER WI SR LIEN - AJX4K6 | 252,246 | 252,246 |
| LLOYDS BANKING GROUP PLC HYBRID 05/11/2027 USD SR LIEN CPN 03/11/21 1.627 | 183,330 | 183,330 |
| LOCKHEED MARTIN CORPORATION 3.6% 03/01/2035 USD SR LIEN - 901SS8 | 434,436 | 434,436 |
| MARSH & MCLENNAN COMPANIES INC 3.75% 03/14/2026 USD SER 11YR SR LIEN - 90 | 117,774 | 117,774 |
| MICROSOFT CORPORATION 3.5% 02/12/2035 USD SR LIEN - 906ZY6 | 611,375 | 611,375 |
| MPLX LP 4.875% 06/01/2025 USD SER WI SR LIEN - 4J4OY4 | 193,764 | 193,764 |
| NETAPP INC 3.3% 09/29/2024 SR LIEN - AB0THL | 294,774 | 294,774 |
| NXP BV/NXP FUNDING LLC 5.55% 12/01/2028 USD SR LIEN - AYETNC | 159,721 | 159,721 |
| OMNICOM GROUP INC. 3.65% 11/01/2024 USD SR LIEN - 6VY207 | 246,003 | 246,003 |
| ONTARIO (PROVINCE OF) 3.2% 05/16/2024 SR LIEN - 4X7PK0 | 595,008 | 595,008 |
| ORACLE CORP 2.95% 11/15/2024 USD SR LIEN - AB0WNL | 122,203 | 122,203 |
| PHILIP MORRIS INTL INC 0.875% 05/01/2026 USD SR LIEN - AJXQKK | 154,878 | 154,878 |
| PNC BANK NA 2.7% 10/22/2029 USD SER BKNT SUB LIEN - AB2H5N | 254,542 | 254,542 |
| PUBLIC SERVICE ENTERPRISE GROU 1.6% 08/15/2030 USD SR LIEN - AJXH0J | 241,239 | 241,239 |
| PUBLIC STORAGE 0.875% 02/15/2026 USD SR LIEN - ARJ5JU | 87,913 | 87,913 |
| PUBLIC STORAGE 1.85% 05/01/2028 USD SR LIEN - ARJHIX | 523,230 | 523,230 |
| REALTY INCOME CORP 3.4% 01/15/2028 USD SR LIEN - AYE1GE | 166,414 | 166,414 |
| REGIONS FINANCIAL CORP 1.8% 08/12/2028 USD SR LIEN - ARJXEX | 123,451 | 123,451 |
| REYNOLDS AMERICAN INC 4.45% 06/12/2025 USD SR LIEN - 902OF8 | 163,101 | 163,101 |
| ROYAL BANK OF SCOTLAND GROUP P HYBRID 05/18/2029 USD SR LIEN CPN 05/18/18 | 273,204 | 273,204 |
| S&P GLOBAL INC. 1.25% 08/15/2030 USD SR LIEN - AJXGON | 218,080 | 218,080 |
| SANTANDER UK GROUP HOLDINGS PL HYBRID 08/21/2026 USD SR LIEN CPN 08/21/20 | 186,560 | 186,560 |
| SHELL INTERNATIONAL FIN 4.125% 05/11/2035 USD SR LIEN - 90EYY0 | 198,359 | 198,359 |
| SIMON PROPERTY GROUP, L.P. 3.3% 01/15/2026 USD SR LIEN - 4OPVZ0 | 121,126 | 121,126 |
| SRS CCD 26745899 MTN 3.75% 06/01/2026 USD SR LIEN - AB24N8 | 154,426 | 154,426 |
| SUMITOMO MITSUI FINANCIAL GROU 1.902% 09/17/2028 USD SR LIEN - ARK1A7 | 280,317 | 280,317 |
| SUMITOMO MITSUI FINANCIAL GROU 3.944% 07/19/2028 USD SR LIEN - AB1HM4 | 139,678 | 139,678 |
| TARGET CORPORATION 3.5% 07/01/2024 SR LIEN - 4XJTH7 | 297,279 | 297,279 |
| THE J. M. SMUCKER COMPANY 4.25% 03/15/2035 USD SER WI SR LIEN - 902DC7 | 206,688 | 206,688 |
| THE SOUTHERN COMPANY 3.25% 07/01/2026 USD SR LIEN - 2WJ4F3 | 260,566 | 260,566 |
| T-MOBILE USA, INC. 2.05% 02/15/2028 USD SER WI SR LIEN - ARJN6M | 182,416 | 182,416 |
| TORONTO-DOMINION BANK (THE) MTN 3.25% 03/11/2024 SR LIEN - AB1Z6K | 448,006 | 448,006 |
| TOTAL CAPITAL INTERNATIONAL 3.455% 02/19/2029 USD SR LIEN - AB1XET | 147,702 | 147,702 |
| TOYOTA MOTOR CORPORATION 0.681% 03/25/2024 SR LIEN - ARJE58 | 133,515 | 133,515 |
| U.S. BANCORP MTN 3.0% 07/30/2029 USD SUB LIEN - AB29VQ | 193,574 | 193,574 |
| UNITEDHEALTH GROUP INC 4.625% 07/15/2035 USD SR LIEN - 90LR55 | 414,814 | 414,814 |
| VERIZON COMMUNICATIONS, INC. 3.875% 02/08/2029 USD SR LIEN - AB1X1N | 193,125 | 193,125 |
| VISA INC. 4.15% 12/14/2035 USD SR LIEN - 4OAM42 | 226,692 | 226,692 |
| WAL-MART STORES, INC. 5.25% 09/01/2035 USD SR LIEN - 2ST5N8 | 184,955 | 184,955 |
| XCEL ENERGY INC 3.3% 06/01/2025 USD SR LIEN - 90HLD3 | 141,466 | 141,466 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABB LTD SPONSORED ADR CMN - ABBNY | 399,298 | 399,298 |
| ADIDAS AG ADR CMN - ADDYY | 109,346 | 109,346 |
| AIA GROUP LIMITED SPONSORED ADR CMN SERIES - AAGIY | 250,322 | 250,322 |
| AIR LIQUIDE SA ADR CMN - AIQUY | 219,297 | 219,297 |
| AIRBUS S.E. ADR CMN - EADSY | 266,701 | 266,701 |
| AMADEUS IT GROUP SA ADR CMN - AMADY | 251,633 | 251,633 |
| AMERICA MOVIL, S.A.B. DE C.V. ADR CMN - AMX | 82,358 | 82,358 |
| ANHEUSER-BUSCH INBEV SPONSORED ADR CMN - BUD | 203,941 | 203,941 |
| AON PUBLIC LIMITED COMPANY CMN - AON | 92,835 | 92,835 |
| ASML HOLDING N.V. ADR CMN - ASML | 544,225 | 544,225 |
| ASTRAZENECA PLC SPONS ADR SPONSORED ADR CMN - AZN | 424,170 | 424,170 |
| B&M EUROPEAN VALUE RETAIL S.A. ADR CMN - BMRRY | 150,883 | 150,883 |
| BEIGENE, LTD. SPONSORED ADR CMN - BGNE | 108,036 | 108,036 |
| BP P.L.C. SPONSORED ADR CMN - BP | 125,989 | 125,989 |
| BRITISH AMERICAN TOBACCO PLC SPONS ADR - BTI | 229,370 | 229,370 |
| CANADIAN NATIONAL RAILWAY CO. CMN - CNI | 164,198 | 164,198 |
| CAP GEMINI ADR CMN - CGEMY | 179,982 | 179,982 |
| CARLSBERG A/S SPONSORED ADR CMN - CABGY | 141,898 | 141,898 |
| DAIICHI SANKYO CO LTD SPONSORED ADR CMN - DSNKY | 142,653 | 142,653 |
| DAIKIN INDUSTRIES, LTD. UNSPONSORED ADR CMN - DKILY | 115,775 | 115,775 |
| DANONE SPONSORED ADR CMN - DANOY | 172,888 | 172,888 |
| DBS GROUP HOLDINGS SPONSORED ADR CMN - DBSDY | 275,670 | 275,670 |
| DIAGEO PLC SPON ADR (NEW) SPONSORED ADR CMN - DEO | 51,272 | 51,272 |
| DNB BANK ASA SPONSORED ADR CMN - DNBBY | 168,323 | 168,323 |
| DSV PANALPINA A/S UNSPONSORED ADR CMN - DSDVY | 94,336 | 94,336 |
| ENGIE SPONSORED ADR CMN - ENGIY | 259,927 | 259,927 |
| EPIROC AB ADR CMN - EPOKY | 228,489 | 228,489 |
| ESSILOR INTERNATIONAL SA ADR CMN - ESLOY | 305,824 | 305,824 |
| FUJITSU LTD ADR (5 COM) ADR CMN - FJTSY | 85,506 | 85,506 |
| GENMAB A/S SPONSORED ADR CMN - GMAB | 216,034 | 216,034 |
| GIVAUDAN SA ADR CMN - GVDNY | 268,902 | 268,902 |
| HDFC BANK LIMITED SPONSORED ADR CMN - HDB | 254,347 | 254,347 |
| HERMES INTERNATIONAL UNSPONSORED ADR CMN - HESAY | 173,172 | 173,172 |
| HITACHI LTD (ADR 10 COM) ADR CMN - HTHIY | 82,814 | 82,814 |
| HOYA CORP SPONSORED ADR CMN - HOCPY | 89,763 | 89,763 |
| INDUSTRIA DE DISENO TEXTIL, S. ADR CMN - IDEXY | 268,479 | 268,479 |
| ING GROEP N.V. SPONS ADR SPONSORED ADR CMN - ING | 42,927 | 42,927 |
| ITOCHU CORP (ADR) ADR CMN - ITOCY | 204,860 | 204,860 |
| KERING ADR CMN - PPRUY | 192,215 | 192,215 |
| KEYENCE CORPORATION CMN NON - DTC ELIGIBLE - KYCCF | 310,432 | 310,432 |
| KONINKLIJKE KPN N.V. SPONSORED ADR CMN - KKPNY | 88,528 | 88,528 |
| LONDON STOCK EXCHANGE GROUP PL ADR CMN - LNSTY | 423,774 | 423,774 |
| LONZA GROUP AG UNSPONSORED ADR CMN - LZAGY | 44,042 | 44,042 |
| LOREAL CO (ADR) ADR CMN - LRLCY | 343,592 | 343,592 |
| LVMH MOET HENNESSY LOUIS VUITTON S.A. ADR CMN - LVMUY | 208,915 | 208,915 |
| MARUBENI CORP (ADR) GDS CMN - MARUY | 111,125 | 111,125 |
| MERCADOLIBRE, INC. CMN - MELI | 185,442 | 185,442 |
| MTU AERO ENGINES HOLDINGS AG UNSPONSORED ADR CMN - MTUAY | 105,901 | 105,901 |
| NESTLE SA SPONSORED ADR (REP 1/20 CHF 10 REGD SHS) - NSRGY | 233,566 | 233,566 |
| NETEASE INC SPONSORED ADR CMN - NTES | 52,542 | 52,542 |
| NICE SYSTEMS LTD 1 ADR REPRESENTS 1 ORD SH - NICE | 71,824 | 71,824 |
| NIDEC CORPORATION SPONSORED ADR - NJDCY | 52,878 | 52,878 |
| NIPPON TELEG & TEL SPON ADR SPONSORED ADR CMN - NTTYY | 171,011 | 171,011 |
| NITORI HOLDINGS CO., LTD. ADR CMN - NCLTY | 127,773 | 127,773 |
| NOKIA CORPORATION SPONSORED ADR CMN - NOK | 55,924 | 55,924 |
| NOMURA RESEARCH INSTITUTE, LTD ADR CMN - NRILY | 183,406 | 183,406 |
| NOVO-NORDISK A/S ADR ADR CMN - NVO | 617,079 | 617,079 |
| PERNOD RICARD SPONSORED ADR CMN - PRNDY | 66,776 | 66,776 |
| RECKITT BENCKISER GROUP PLC SPONSORED ADR CMN - RBGLY | 149,715 | 149,715 |
| RECRUIT HOLDINGS CO., LTD. ADR - RCRUY | 105,179 | 105,179 |
| RELX PLC SPONSORED ADR CMN - RELX | 167,881 | 167,881 |
| ROLLS-ROYCE HOLDINGS PLC SPONSORED ADR CMN - RYCEY | 75,549 | 75,549 |
| SAFRAN SA SPONSORED ADR CMN - SAFRY | 509,068 | 509,068 |
| SAP SE (SPON ADR) - SAP | 440,427 | 440,427 |
| SHIN-ETSU CHEMICAL CO., LTD. UNSPONSORED ADR CMN - SHECY | 295,259 | 295,259 |
| SHOPIFY INC. CMN CLASS A - SHOP | 77,900 | 77,900 |
| SIKA AG ADR CMN - SXYAY | 368,907 | 368,907 |
| SINGAPORE TELECOMMUNICATIONS L SPONSORED ADR CMN - SGAPY | 168,619 | 168,619 |
| SMC CORPORATION CMN NON DTC ELIGIBLE - SMECF | 251,985 | 251,985 |
| STMICROELECTRONICS NV ADR CMN - STM | 268,296 | 268,296 |
| STRAUMANN HOLDING AG UNSPONSORED ADR CMN - SAUHY | 193,026 | 193,026 |
| TAIWAN SEMICONDUCTOR MFG ADS LTD ADS 1ADS EQUALS 5ORDS - TSM | 286,312 | 286,312 |
| TDK CORPORATION (ADR) ADR - TTDKY | 139,314 | 139,314 |
| TENCENT HOLDINGS LIMITED UNSPONSORED ADR CMN ADD ADR REL 19358779 - TCEHY | 141,940 | 141,940 |
| TFI INTERNATIONAL INC CMN - TFII | 262,441 | 262,441 |
| TOKYO ELECTRON LIMITED UNSPONSORED ADR CMN - TOELY | 176,451 | 176,451 |
| TOTALENERGIES SE SPONSORED ADR CMN - TTE | 452,389 | 452,389 |
| UNICHARM CORP. SPONSORED ADR CMN - UNICY | 120,087 | 120,087 |
| UNITED OVERSEAS BK LTD SPONSORED ADR CMN - UOVEY | 173,277 | 173,277 |
| WORLDLINE SA ADR CMN - WRDLY | 35,278 | 35,278 |
| AGREE REALTY CORPORATION CMN - ADC | 83,094 | 83,094 |
| ALAMO GROUP INC. CMN - ALG | 135,573 | 135,573 |
| ALLEGIANT TRAVEL COMPANY CMN - ALGT | 40,231 | 40,231 |
| ALLEGRO MICROSYSTEMS INC CMN - ALGM | 81,729 | 81,729 |
| AMERIS BANCORP CMN - ABCB | 118,832 | 118,832 |
| AMERISAFE, INC CMN - AMSF | 56,838 | 56,838 |
| APPFOLIO, INC. CMN CLASS A - APPF | 123,000 | 123,000 |
| ARCUTIS BIOTHERAPEUTICS INC CMN - ARQT | 13,411 | 13,411 |
| ARTIVION INC CMN - AORT | 53,837 | 53,837 |
| ATRICURE, INC CMN - ATRC | 72,986 | 72,986 |
| AVIENT COR CMN - AVNT | 148,945 | 148,945 |
| AZENTA INC CMN - AZTA | 76,540 | 76,540 |
| BALCHEM CORPORATION CMN - BCPC | 110,819 | 110,819 |
| BIOCRYST PHARMACEUTICALS INC CMN - BCRX | 25,757 | 25,757 |
| BOOT BARN HOLDINGS, INC. CMN - BOOT | 83,285 | 83,285 |
| CATHAY GENERAL BANCORP CMN - CATY | 95,335 | 95,335 |
| CBIZ, INC. CMN - CBZ | 127,183 | 127,183 |
| CENTRAL GARDEN & PET COMPANY CMN CLASS A NON VOTING SHARES - CENTA | 137,757 | 137,757 |
| CHAMPIONX CORPORATION CMN - CHX | 62,071 | 62,071 |
| CHART INDUSTRIES, INC. CMN - GTLS | 74,300 | 74,300 |
| CHUYS HLDGS INC CMN - CHUY | 61,741 | 61,741 |
| COHEN & STEERS, INC. CMN - CNS | 123,819 | 123,819 |
| CRYOPORT, INC. CMN - CYRX | 25,357 | 25,357 |
| DESCARTES SYSTEMS GRP (THE) CMN - DSGX | 124,157 | 124,157 |
| DUCOMMUN INCORPORATED CMN - DCO | 42,221 | 42,221 |
| ENDAVA PLC ADR CMN - DAVA | 88,515 | 88,515 |
| FIRST WATCH RESTAURANT GROUP, CMN - FWRG | 20,603 | 20,603 |
| FLYWIRE CORPORATION CMN - FLYW | 115,750 | 115,750 |
| FOX FACTORY HOLDING CORP. CMN - FOXF | 56,683 | 56,683 |
| GLACIER BANCORP INC (NEW) CMN - GBCI | 71,484 | 71,484 |
| GLOBUS MEDICAL INC CMN CLASS A - GMED | 101,198 | 101,198 |
| GRAND CANYON EDUCATION, INC. CMN - LOPE | 112,894 | 112,894 |
| HALOZYME THERAPEUTICS, INC. CMN - HALO | 99,792 | 99,792 |
| HEALTHEQUITY, INC. CMN - HQY | 118,014 | 118,014 |
| HEARTLAND EXPRESS, INC. CMN - HTLD | 28,078 | 28,078 |
| HELEN OF TROY LTD (NEW) CMN - HELE | 61,855 | 61,855 |
| HORACE MANN EDUCATORS CORP CMN - HMN | 97,708 | 97,708 |
| HOULIHAN LOKEY, INC. CMN - HLI | 117,991 | 117,991 |
| ICF INTERNATIONAL INC CMN - ICFI | 113,574 | 113,574 |
| ICU MEDICAL INC CMN - ICUI | 38,699 | 38,699 |
| IDACORP, INC. CMN - IDA | 82,392 | 82,392 |
| INDEPENDENT BANK CORP. CMN - INDB | 79,104 | 79,104 |
| INSMED INC CMN - INSM | 65,079 | 65,079 |
| INTAPP, INC. CMN - INTA | 113,110 | 113,110 |
| INTEGRA LIFESCIENCES HOLDING CORPORATION - IART | 67,546 | 67,546 |
| INTRA-CELLULAR THERAPIES, INC. CMN - ITCI | 118,173 | 118,173 |
| ITT INC. CMN - ITT | 119,320 | 119,320 |
| LITHIA MOTORS INC CL-A CMN CLASS A - LAD | 126,773 | 126,773 |
| MACOM TECHNOLOGY SOLUTIONS CMN - MTSI | 144,537 | 144,537 |
| MAGNOLIA OIL & GAS CORP CMN CLASS A - MGY | 116,031 | 116,031 |
| MATADOR RES CO CMN - MTDR | 162,051 | 162,051 |
| MEDPACE HOLDINGS, INC. CMN - MEDP | 148,054 | 148,054 |
| MINERALS TECHNOLOGIES INC. CMN - MTX | 113,739 | 113,739 |
| NATIONAL HEALTH INVESTORS, INC CMN - NHI | 62,552 | 62,552 |
| NORTHWESTERN CORPORATION CMN - NWE | 98,065 | 98,065 |
| NOVANTA INC. CMN - NOVT | 152,916 | 152,916 |
| OCEANFIRST FINANCIAL CORP CMN - OCFC | 75,151 | 75,151 |
| OXFORD IND INC CMN - OXM | 100,500 | 100,500 |
| PACIFIC PREMIER BANCORP, INC CMN - PPBI | 104,767 | 104,767 |
| PATRICK INDUSTRIES, INC. CMN - PATK | 84,695 | 84,695 |
| PATTERSON-UTI ENERGY, INC. CMN REG OFFER 23054738 - PTEN | 29,160 | 29,160 |
| PAYCOR HCM, INC. CMN - PYCR | 86,835 | 86,835 |
| PHREESIA INC CMN - PHR | 87,160 | 87,160 |
| PRIMORIS SERVICES CORPORATION CMN - PRIM | 114,741 | 114,741 |
| PROGYNY INC CMN - PGNY | 71,200 | 71,200 |
| RAPID7, INC. CMN - RPD | 68,177 | 68,177 |
| RBC BEARINGS INCORPORATED CMN - RBC | 166,376 | 166,376 |
| REVOLVE GROUP INC CMN CLASS A - RVLV | 26,031 | 26,031 |
| RYMAN HOSPITALITY PPTYS INC CMN - RHP | 139,226 | 139,226 |
| SEACOAST BANKING CORPORATION O CMN - SBCF | 99,610 | 99,610 |
| SHOALS TECHNOLOGIES GROUP, INC CMN - SHLS | 66,449 | 66,449 |
| SILGAN HOLDINGS INC CMN - SLGN | 121,587 | 121,587 |
| SILICON LABORATORIES INC. CMN - SLAB | 88,621 | 88,621 |
| SKYLINE CHAMPION CORPORATION CMN - SKY | 119,336 | 119,336 |
| SPX TECHNOLOGIES INC CMN - SPXC | 192,727 | 192,727 |
| STAG INDUSTRIAL, INC. CMN - STAG | 158,610 | 158,610 |
| STIFEL FINANCIAL CORP CMN - SF | 124,263 | 124,263 |
| SUPERNUS PHARMACEUTICALS, INC. CMN - SUPN | 88,730 | 88,730 |
| TEREX CORP (NEW) CMN - TEX | 89,063 | 89,063 |
| TEXAS ROADHOUSE, INC. CMN - TXRH | 174,178 | 174,178 |
| TRI POINTE HOMES INC CMN - TPH | 63,720 | 63,720 |
| U.S. PHYSICAL THERAPY, INC. CMN - USPH | 75,443 | 75,443 |
| UFP INDUSTRIES, INC. CMN - UFPI | 155,682 | 155,682 |
| UMB FINANCIAL CORP CMN - UMBF | 60,574 | 60,574 |
| UTZ BRANDS INC CMN - UTZ | 53,381 | 53,381 |
| VERACYTE, INC. CMN - VCYT | 79,284 | 79,284 |
| VIAVI SOLUTIONS, INC. CMN - VIAV | 95,162 | 95,162 |
| VITA COCO COMPANY, INC. (THE) CMN - COCO | 40,681 | 40,681 |
| ALPHABET INC. CMN CLASS C - GOOG | 395,309 | 395,309 |
| AVANTOR FUNDING, INC. CMN - AVTR | 299,073 | 299,073 |
| AXALTA COATING SYSTEMS LTD. CMN - AXTA | 341,399 | 341,399 |
| BANK OF AMERICA CORP CMN - BAC | 555,555 | 555,555 |
| BAXTER INTERNATIONAL INC CMN - BAX | 506,446 | 506,446 |
| BERKSHIRE HATHAWAY INC. CLASS B - BRKB | 488,624 | 488,624 |
| CARTER'S, INC. CMN - CRI | 486,785 | 486,785 |
| CORNING INCORPORATED CMN - GLW | 512,321 | 512,321 |
| DEVON ENERGY CORPORATION (NEW) CMN - DVN | 237,055 | 237,055 |
| ELANCO ANIMAL HEALTH INCORPORA CMN - ELAN | 631,760 | 631,760 |
| GENERAL MOTORS COMPANY CMN - GM | 350,220 | 350,220 |
| GRAPHIC PACKAGING HLDGCO CMN - GPK | 537,370 | 537,370 |
| INFINERA CORPORATION CMN - INFN | 158,650 | 158,650 |
| INTL.FLAVORS & FRAGRANCE CMN - IFF | 160,968 | 160,968 |
| LIONS GATE ENTERTAINMENT CORP. CMN CLASS B - LGFB | 524,785 | 524,785 |
| LIVENT CORPORATION CMN - | 176,204 | 176,204 |
| MICRON TECHNOLOGY, INC. CMN - MU | 546,176 | 546,176 |
| MOHAWK INDUSTRIES INC COMMON STOCK - MHK | 445,568 | 445,568 |
| REGIONS FINANCIAL CORPORATION CMN - RF | 168,606 | 168,606 |
| SENSATA TECHNOLOGIES HOLDING P CMN - ST | 514,709 | 514,709 |
| SS&C TECHNOLOGIES HOLDINGS, IN CMN - SSNC | 520,963 | 520,963 |
| TOPGOLF CALLAWAY BRANDS CORP CMN - MODG | 453,144 | 453,144 |
| URBAN OUTFITTERS INC CMN - URBN | 121,346 | 121,346 |
| WALT DISNEY COMPANY (THE) CMN - DIS | 365,675 | 365,675 |
| ZIMMER BIOMET HOLDINGS INC - ZBH | 541,565 | 541,565 |
| ALPHABET INC. CMN CLASS C - GOOG | 257,056 | 257,056 |
| ARMSTRONG WORLD INDUSTRIES, INC CMN - AWI | 102,056 | 102,056 |
| ASSOCIATED BRITISH FOOD PLC ADR (NEW) - ASBFY | 309,615 | 309,615 |
| BERKSHIRE HATHAWAY INC. CLASS B - BRKB | 202,583 | 202,583 |
| BOLLORE CMN NON DTC ELIGIBLE - BOIVF | 819,382 | 819,382 |
| CANADIAN NATURAL RESOURCES CMN - CNQ | 518,918 | 518,918 |
| CHARLES SCHWAB CORPORATION CMN - SCHW | 252,152 | 252,152 |
| CISCO SYSTEMS, INC. CMN - CSCO | 258,258 | 258,258 |
| COCA-COLA COMPANY (THE) CMN - KO | 129,116 | 129,116 |
| COGNIZANT TECHNOLOGY SOLUTIONS CORP CLASS A - CTSH | 259,899 | 259,899 |
| CONOCOPHILLIPS CMN - COP | 156,927 | 156,927 |
| CONTINENTAL AKTIENGESELLSCHAFT ADR - CTTAY | 101,837 | 101,837 |
| DEVON ENERGY CORPORATION (NEW) CMN - DVN | 152,480 | 152,480 |
| DIAMONDBACK ENERGY INC CMN - FANG | 152,289 | 152,289 |
| EBAY INC. CMN - EBAY | 102,681 | 102,681 |
| ELEVANCE HEALTH INC CMN - ELV | 103,272 | 103,272 |
| EMBECTA CORP. CMN - EMBC | 106,708 | 106,708 |
| EOG RESOURCES INC CMN - EOG | 150,220 | 150,220 |
| FIRST HAWAIIAN, INC. CMN - FHB | 51,664 | 51,664 |
| FOX CORPORATION CMN CLASS B - FOX | 255,763 | 255,763 |
| GRAFTECH INTERNATIONAL LTD. CMN - EAF | 109,769 | 109,769 |
| INGREDION INC CMN - INGR | 154,221 | 154,221 |
| ISHARES MSCI SOUTH KOREA ETF - EWY | 469,850 | 469,850 |
| JOHNSON & JOHNSON CMN - JNJ | 257,524 | 257,524 |
| KENVUE INC. CMN - KVUE | 79,876 | 79,876 |
| L3HARRIS TECHNOLOGIES INC CMN - LHX | 86,565 | 86,565 |
| LOCKHEED MARTIN CORPORATION CMN - LMT | 82,490 | 82,490 |
| MASCO CORPORATION CMN - MAS | 152,112 | 152,112 |
| MICROSOFT CORPORATION CMN - MSFT | 285,038 | 285,038 |
| NEWS CORPORATION CMN CLASS A - NWSA | 212,407 | 212,407 |
| NEWS CORPORATION CMN CLASS B - NWS | 53,164 | 53,164 |
| NORTHROP GRUMMAN CORP CMN - NOC | 82,861 | 82,861 |
| OLIN CORPORATION CMN - OLN | 157,588 | 157,588 |
| ORACLE CORPORATION CMN - ORCL | 152,663 | 152,663 |
| PEPSICO, INC. CMN - PEP | 310,468 | 310,468 |
| PIONEER NATURAL RESOURCES CO CMN - PXD | 149,095 | 149,095 |
| PROCTER & GAMBLE COMPANY (THE) CMN - PG | 206,768 | 206,768 |
| RELIANCE INC CMN - RS | 128,373 | 128,373 |
| STATE STREET CORPORATION (NEW) CMN - STT | 154,300 | 154,300 |
| SYSCO CORPORATION CMN - SYY | 201,400 | 201,400 |
| THE BANK OF NY MELLON CORP CMN - BK | 103,215 | 103,215 |
| TYSON FOODS INC CL-A CMN CLASS A - TSN | 211,668 | 211,668 |
| U-HAUL HOLDING CO CMN - UHAL | 17,304 | 17,304 |
| U-HAUL HOLDING COMPANY CMN - UHALB | 308,457 | 308,457 |
| UNILEVER PLC (NEW) SPONSORED ADR CMN - UL | 103,262 | 103,262 |
| WALT DISNEY COMPANY (THE) CMN - DIS | 125,684 | 125,684 |
| WARNER BROS DISCOVERY INC CMN - WBD | 51,972 | 51,972 |
| WELLS FARGO & CO (NEW) CMN - WFC | 54,191 | 54,191 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VFIDX INTER-TERM INVEST-GR ADM 0571-10007953920 | FMV | 11,198,566 | 11,198,566 |
| VIIGX IT TREASURY INDEX INSTITL 1643-10007953920 | FMV | 11,129,931 | 11,129,931 |
| VWETX LONG-TERM INVEST-GR ADM 0568-10007953920 | FMV | 3,573,671 | 3,573,671 |
| VLGSX LT TREASURY INDEX ADMIRAL 1944-10007953920 | FMV | 2,895,794 | 2,895,794 |
| VFSIX SHORT-TERM INVEST-GR INST 0858-10007953920 | FMV | 9,265,045 | 9,265,045 |
| VSBIX ST TREASURY INDEX INSTL 1642-10007953920 | FMV | 5,614,034 | 5,614,034 |
| VTSNX TOT INTL STOCK IX INST 1869-10007874779 | FMV | 65,388,939 | 65,388,939 |
| VITSX TOTAL STOCK MKT IDX INST 0855-10007874779 | FMV | 101,469,105 | 101,469,105 |
| GS ENHANCED INCOME FUND CLASS P - GAEPX | FMV | 20,933,293 | 20,933,293 |
| GS HIGH YIELD FUND CLASS P - GGMPX | FMV | 7,796,787 | 7,796,787 |
| ISHARES MSCI EAFE INTERNATIONAL INDEX FUND CLASS G - BTMGX | FMV | 17,557,721 | 17,557,721 |
| ISHARES S&P 500 INDEX FUND CLASS G - BSPGX | FMV | 109,626,841 | 109,626,841 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 715,195 | 192,873 | 522,322 | 522,322 |
| FURNITURE AND FIXTURES | 271,076 | 93,710 | 177,366 | 177,366 |
| OFFICE EQUIPMENT | 59,658 | 38,907 | 20,751 | 20,751 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 23,035 | 15,010 | 8,025 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SCHARBAUER MINERALS LP | 851,914 | 851,914 | 99,565,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 38,979 | 304 | 38,675 | |
| INSURANCE | 43,112 | 8,191 | 34,921 | |
| PENSION PLAN FEES | 4,967 | 944 | 4,023 | |
| BANK AND PAYROLL PROCESSING FEES | 7,669 | 1,457 | 6,212 | |
| IT AND COMPUTER | 16,395 | 3,115 | 13,280 | |
| OFFICE EXPENSES | 16,956 | 3,222 | 13,734 | |
| ROYALTY DEDUCTIONS THROUGH SCHARBAUER MINERALS, LP | 0 | 5,982,479 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME FROM PARTNERSHIP | 69,794,775 | 75,432,018 | 69,794,775 |
| OTHER INCOME THROUGH SCHARBAUER MINERALS, LP | 1,813,583 | ||
| FIXED ASSET ADJUSTMENTS | -42,546 | -42,546 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO OPENING BALANCE TO AGREE TO THE MODIFIED CASH BASIS | 23,057,739 |
| UNREALIZED GAIN ON INVESTMENTS | 53,930,180 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 748,601 | 748,601 | 0 | |
| PROGRAM CONSULTING | 238,676 | 0 | 238,676 | |
| EXECUTIVE COACHING AND CONSULTING | 43,368 | 8,240 | 35,128 | |
| AERIAL PHOTOGRAPHY AND VIDEO | 1,600 | 304 | 1,296 | |
| COMPENSATION CONSULTANT | 32,182 | 6,115 | 26,067 | |
| WEBSITE CONSULTING | 2,485 | 472 | 2,013 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 1,045,000 | 0 | 0 | |
| FOREIGN TAXES WITHHELD | 52,940 | 52,940 | 0 |