| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 7,645 | 7,645 | 7,645 | 4,587 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Website Development | 2023-09-14 | 46,188 | 4,619 | 4,619 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| QCR Holdings Inc (QCRH) | AT COST | 63,026 | 70,302 |
| MDC Holding, Inc. | AT COST | 3,838 | 4,973 |
| Graftech International | AT COST | 7,575 | 4,763 |
| Cleveland-Cliffs, Inc. | AT COST | 7,385 | 10,414 |
| Hertz Inc. | AT COST | 5,858 | 5,455 |
| Vital Energy | AT COST | 5,927 | 5,004 |
| JetBlue Airways Corp | AT COST | 5,909 | 7,237 |
| Navios Maritime | AT COST | 7,297 | 8,947 |
| Apple Inc | AT COST | 27,625 | 27,532 |
| Caterpillar Inc | AT COST | 19,569 | 22,175 |
| Home Depot | AT COST | 24,850 | 25,991 |
| Microsoft | AT COST | 8,169 | 8,273 |
| United Health GRP Inc | AT COST | 56,543 | 54,753 |
| Visa Inc | AT COST | 15,648 | 15,881 |
| Talos Energy | AT COST | 7,297 | 9,136 |
| Expro Group HLDGS | AT COST | 7,306 | 6,448 |
| Homestreet Inc | AT COST | 7,280 | 12,103 |
| Mesa Air Group Inc | AT COST | 7,673 | 5,303 |
| P A M TRANSN SVCS | AT COST | 7,301 | 6,546 |
| Superior Industries | AT COST | 7,316 | 6,576 |
| Brighthouse Financial | AT COST | 7,305 | 9,420 |
| Federal Home LN MTG Corp | AT COST | 3,661 | 6,894 |
| Midwestone Bank | AT COST | 7,269 | 10,226 |
| Netgear Inc | AT COST | 7,300 | 7,582 |
| Academy Sports & Outdoor | AT COST | 7,223 | 9,636 |
| Argan Inc | AT COST | 7,324 | 8,422 |
| Unisys Corp | AT COST | 7,511 | 9,638 |
| BANC 7.75% PFD SER A | AT COST | 4,837 | 5,805 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 41,569 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AMPT Expense | 5,943 | 5,943 | 5,943 | 5,943 |
| Credit Card Fees | 99 | 99 | 99 | 99 |
| Cash & Goods Provided to Others | 314 | 314 | 314 | 314 |
| Amortization | 4,619 | 4,619 | 4,619 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Fee | 2,858 | 2,858 | 2,858 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Tax | 1,034 | 1,034 | 1,034 |