| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91282CAW1 U S TREASURY NT | ||
| 91282CCX7 U S TREASURY NT | 301,775 | 316,749 |
| 912828YV6 U S TREASURY NT | 327,263 | 334,669 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 744320102 PRUDENTIAL FINANCIAL | ||
| N53745100 LYONDELLBASELL INDUS | 83,819 | 153,056 |
| 14040H105 CAPITAL ONE FINANCIA | 101,453 | 186,908 |
| 14149Y108 CARDINAL HEALTH INC | 58,574 | 83,572 |
| 037833100 APPLE INC | 13,345 | 163,231 |
| 58155Q103 MCKESSON CORPORATION | 23,884 | 102,207 |
| 375558103 GILEAD SCIENCES INC | 184,681 | 188,678 |
| 11135F101 BROADCOM INC | 44,304 | 345,189 |
| 68389X105 ORACLE CORPORATION | ||
| 958102105 WESTERN DIGITAL CORP | 75,061 | 159,117 |
| 59156R108 METLIFE INC | 80,650 | 122,833 |
| 02079K305 ALPHABET INC CL A | 86,999 | 295,994 |
| 00287Y109 ABBVIE INC | 82,366 | 162,944 |
| 125523100 CIGNA CORP | ||
| 459200101 INTERNATIONAL BUSINE | 161,585 | 216,188 |
| 30303M102 FACEBOOK INC A | 80,687 | 302,532 |
| 559222401 MAGNA INTL INC CL | ||
| 110122108 BRISTOL MYERS SQUIBB | 184,080 | 128,743 |
| 172967424 CITIGROUP INC | 159,070 | 196,726 |
| 00206R102 ATT INC | ||
| 808513105 SCHWAB CHARLES CORP | 57,493 | 88,428 |
| 56585A102 MARATHON PETROLEUM C | 27,963 | 229,861 |
| 17275R102 CISCO SYSTEMS INC | 217,497 | 218,546 |
| 127097103 COTERRA ENERGY INC | 192,842 | 293,370 |
| 91913Y100 VALERO ENERGY CORP | 103,875 | 188,112 |
| 15135B101 CENTENE CORP COM | 168,586 | 179,010 |
| 031162100 AMGEN INC | 131,634 | 156,225 |
| 747525103 QUALCOMM INC | 177,860 | 278,852 |
| 92556V106 VIATRIS INC | 202,430 | 143,505 |
| 58933Y105 MERCK AND CO INC | 36,213 | 61,900 |
| 717081103 PFIZER INC | 196,810 | 158,087 |
| 126650100 CVS HEALTH CORPORATI | 63,671 | 50,201 |
| 70450Y103 PAYPAL HOLDINGS INC | 29,409 | 23,212 |
| 89832Q109 TRUIST FINL CORP | 158,518 | 200,078 |
| 278642103 E BAY INC | 94,134 | 107,440 |
| 780259305 SHELL PLC SPON A D R | 131,545 | 133,533 |
| 806857108 SCHLUMBERGER LTD | 170,273 | 165,130 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P684 TIAA CREF CORE PLUS | AT COST | 425,781 | 384,489 |
| 378690820 GLENMEDE SMALL CAP E | AT COST | 105,167 | 134,539 |
| 87245P650 TIAA CREF SHORT TERM | AT COST | 165,848 | 166,523 |
| 025076845 AMERICAN CENTURY SMA | AT COST | 300,000 | 441,263 |
| 641224415 NEUBERGER BERMAN EME | |||
| 922908512 VANGUARD MID CAP VAL | AT COST | 72,723 | 135,387 |
| 74254V273 PRINCIPAL GL R E SEC | |||
| 46138E743 INVESCO FTSE RAFI DE | AT COST | 84,342 | 109,530 |
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 71,873 | 67,546 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 366,302 | 313,563 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 450,000 | 494,234 |
| 500767736 QUADRATIC INTRST RT | |||
| 277923728 EATON VANCE GLOBAL M | AT COST | 191,706 | 184,749 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 326,786 | 274,380 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 657,842 | 604,868 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 333,491 | 277,698 |
| 77956H849 T ROWE PRICE INTL VA | AT COST | 32,934 | 37,657 |
| 74442J406 PGIM SHT DUR HIGH YL | AT COST | 203,395 | 181,629 |
| 464288448 ISHARES INTERNATIONA | AT COST | 407,923 | 387,380 |
| 06828M876 BARON EMERGING MARKE | AT COST | 349,830 | 461,931 |
| 14949P208 CAUSEWAY INTERNATL V | AT COST | 93,528 | 116,464 |
| 641233200 NEUBERGER BERMAN GEN | AT COST | 276,435 | 404,767 |
| 701769408 PARNASSUS CORE EQUIT | AT COST | 89,012 | 149,615 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 522,402 | 612,736 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 530,349 | 603,869 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 128,253 | 270,873 |
| 31420B300 FEDERATED HERMES INS | |||
| 19248B404 COHEN STEERS GLOBAL | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 290,228 | 275,340 |
| 464288778 ISHARES US REGIONAL | AT COST | 72,646 | 72,555 |
| 46434VAX8 ISHARES IBONDS DEC 2 | |||
| 46434VBG4 ISHARES IBONDS DEC 2 | AT COST | 406,282 | 417,158 |
| 861728400 STONE RIDGE HY REINS | AT COST | 267,500 | 270,219 |
| 90386K720 SALIENT MLP ENERGY I | AT COST | 260,000 | 323,862 |
| 025076878 AMERICAN CENTURY REA | AT COST | 65,000 | 69,952 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 175,000 | 176,784 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 82,500 | 79,162 |
| 46434VBD1 ISHARES IBONDS DEC 2 | AT COST | 470,980 | 472,340 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 62,286 | 62,412 |
| CASH CASH | AT COST | 1,643 | 1,643 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 1,500 | 1,500 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 314 |
| COST BASIS ADJUSTMENT | 57 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 20 | 0 | 20 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 161 | 161 | |
| FEDERAL TAX REFUND | 696 | 0 | |
| LOCAL COUNTY REFUND | 10 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 342 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,350 | 5,350 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 9,603 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,458 | 2,458 | 0 |