| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC CL A | 23,588 | 61,567 |
| 65339F101 NEXTERA ENERGY INC | 20,631 | 21,314 |
| 023135106 AMAZON.COM INC | 22,865 | 59,521 |
| 037833100 APPLE INC | 23,449 | 79,825 |
| 30303M102 FACEBOOK INC A | 17,304 | 37,817 |
| H1467J104 CHUBB LTD | ||
| 931142103 WAL MART STORES INC | 11,924 | 19,568 |
| 91324P102 UNITED HEALTH GROUP | 29,483 | 38,704 |
| 808513105 SCHWAB CHARLES CORP | 9,179 | 12,527 |
| 22160K105 COSTCO WHSL CORP | 4,877 | 9,350 |
| 060505104 BANK OF AMERICA CORP | 23,494 | 28,555 |
| 28176E108 EDWARDS LIFESCIENCES | 10,272 | 12,008 |
| 56585A102 MARATHON PETROLEUM C | 11,837 | 11,797 |
| 57636Q104 MASTERCARD INC | 5,873 | 7,059 |
| 88339J105 TRADE DESK INC THE C | 21,871 | 26,859 |
| 437076102 HOME DEPOT INC | 24,659 | 27,883 |
| 87612E106 TARGET CORP | 35,913 | 33,161 |
| 461202103 INTUIT INC | 6,779 | 11,173 |
| 594918104 MICROSOFT CORP | 49,057 | 88,943 |
| G6095L109 APTIV PLC | 16,957 | 11,126 |
| 217204106 COPART INC COM | 13,460 | 14,677 |
| 375558103 GILEAD SCIENCES INC | ||
| 012653101 ALBEMARLE CORP | 20,605 | 12,036 |
| 03027X100 AMERICAN TOWER CORP | 28,365 | 26,630 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 893641100 TRANSDIGM GROUP INC | 8,329 | 15,331 |
| 67066G104 NVIDIA CORP | 29,336 | 83,390 |
| 009066101 AIRBNB INC CL A | ||
| 15135B101 CENTENE CORP COM | 16,045 | 16,310 |
| 57667L107 MATCH GROUP INC NEW | ||
| 46625H100 J P MORGAN CHASE CO | 25,809 | 33,777 |
| 79466L302 SALESFORCE COM INC | 19,846 | 24,425 |
| 78409V104 S P GLOBAL INC | 19,369 | 23,192 |
| 81762P102 SERVICENOW INC | 20,917 | 28,320 |
| 98954M101 ZILLOW GROUP INC | 12,809 | 12,161 |
| 00724F101 ADOBE SYS INC | 22,539 | 24,999 |
| 29444U700 EQUINIX INC | ||
| 697435105 PALO ALTO NETWORKS I | 17,942 | 31,189 |
| 007903107 ADVANCED MICRO DEVIC | 17,668 | 31,631 |
| 09247X101 BLACKROCK INC | 17,207 | 19,683 |
| 126650100 CVS HEALTH CORPORATI | ||
| 235851102 DANAHER CORP | 21,434 | 23,736 |
| 550021109 LULULEMON ATHLETICA | 10,944 | 10,156 |
| 64110L106 NETFLIX.COM INC | 4,277 | 6,749 |
| 70432V102 PAYCOM SOFTWARE INC | ||
| 90353T100 UBER TECHNOLOGIES IN | 15,955 | 33,215 |
| 26142V105 DRAFTKINGS INC NEW | 17,763 | 15,383 |
| 532457108 ELI LILLY CO | 10,991 | 12,675 |
| 60741F104 MOBILEYE GLOBAL INC | 15,248 | 14,857 |
| 654106103 NIKE INC | 10,899 | 8,743 |
| 806857108 SCHLUMBERGER LTD | 27,214 | 24,534 |
| 871607107 SYNOPSYS INC | 10,585 | 11,306 |
| 922475108 VEEVA SYSTEMS INC-CL | 11,510 | 10,066 |
| 92537N108 VERTIV HOLDINGS LLC | 10,592 | 10,475 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 252,668 | 270,434 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 230,058 | 198,217 |
| 464287499 ISHARES RUSSELL MID | AT COST | 231,593 | 262,537 |
| 808524847 SCHWAB US REIT ETF | AT COST | 150,536 | 152,231 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 199,880 | 192,340 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 107,037 | 155,996 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 152,412 | 152,248 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 262,650 | 295,500 |
| 03463K406 ANGEL OAK MULTI STRA | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 140,187 | 146,390 |
| 024524217 AMERICAN BEACON STEP | AT COST | 171,005 | 154,885 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 181,781 | 153,856 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 212,994 | 191,286 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 105,262 | 113,258 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 117,477 | 116,520 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 75,921 | 76,390 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 46 | 46 | |
| OTHER INCOME | 3 | 3 | |
| FEDERAL TAX REFUND | 350 | 0 |
| Description | Amount |
|---|---|
| WASH SALE ADJUSTMENT | 213 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 860 | 860 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 747 | 747 | 0 |