| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,000 | 3,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,519 | 13,222 |
| 808524847 SCHWAB US REIT ETF | AT COST | 5,856 | 6,650 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 12,841 | 15,327 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 7,806 | 6,556 |
| 464287499 ISHARES RUSSELL MID | AT COST | 10,395 | 10,784 |
| 464287200 ISHARES CORE S P 500 | AT COST | 31,870 | 58,006 |
| 861728400 STONE RIDGE HY REINS | AT COST | 8,645 | 8,495 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 20,911 | 19,123 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 8,001 | 9,130 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 9,261 | 8,052 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,010 | 6,524 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 5,164 | 6,851 |
| 024524217 AMERICAN BEACON STEP | AT COST | 6,237 | 8,741 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 22,965 | 18,392 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 6,646 | 9,056 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,011 | 1,744 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 6,435 | 6,509 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 5,850 | 5,914 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 | |
| FEDERAL TAX REFUND | 64 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 5,060 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 49 | 49 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 42 | 42 | 0 |