| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 893641100 TRANSDIGM GROUP INC | 7,049 | 33,218 |
| H1467J104 CHUBB LTD | ||
| 03027X100 AMERICAN TOWER CORP | 49,237 | 60,452 |
| 02079K305 ALPHABET INC CL A | 39,303 | 139,527 |
| 78409V104 S P GLOBAL INC | 39,732 | 53,074 |
| 931142103 WAL MART STORES INC | 18,321 | 44,892 |
| 037833100 APPLE INC | 34,094 | 144,696 |
| 57636Q104 MASTERCARD INC | 4,764 | 17,205 |
| 56585A102 MARATHON PETROLEUM C | 27,155 | 27,063 |
| 023135106 AMAZON.COM INC | 63,511 | 133,729 |
| 46625H100 J P MORGAN CHASE CO | 34,807 | 76,454 |
| 375558103 GILEAD SCIENCES INC | ||
| 060505104 BANK OF AMERICA CORP | 40,518 | 63,751 |
| 91324P102 UNITED HEALTH GROUP | 55,816 | 87,083 |
| 594918104 MICROSOFT CORP | 28,599 | 200,681 |
| 22160K105 COSTCO WHSL CORP | 4,858 | 22,100 |
| 30303M102 FACEBOOK INC A | 30,132 | 85,213 |
| 808513105 SCHWAB CHARLES CORP | 18,719 | 28,002 |
| 28176E108 EDWARDS LIFESCIENCES | 23,600 | 26,880 |
| 81762P102 SERVICENOW INC | 32,169 | 59,787 |
| 15135B101 CENTENE CORP COM | 31,102 | 36,929 |
| 012653101 ALBEMARLE CORP | 33,353 | 26,746 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| G6095L109 APTIV PLC | 32,648 | 24,929 |
| 87612E106 TARGET CORP | 57,057 | 72,688 |
| 461202103 INTUIT INC | 9,857 | 24,317 |
| 217204106 COPART INC COM | 25,063 | 33,363 |
| 88339J105 TRADE DESK INC THE C | 37,511 | 61,630 |
| 79466L302 SALESFORCE COM INC | 33,157 | 53,220 |
| 009066101 AIRBNB INC CL A | ||
| 67066G104 NVIDIA CORP | 36,622 | 187,657 |
| 437076102 HOME DEPOT INC | 57,719 | 64,373 |
| 65339F101 NEXTERA ENERGY INC | 46,475 | 48,080 |
| 98954M101 ZILLOW GROUP INC | 32,249 | 27,745 |
| 00724F101 ADOBE SYS INC | 40,856 | 47,221 |
| 007903107 ADVANCED MICRO DEVIC | 27,388 | 56,936 |
| 09247X101 BLACKROCK INC | 40,320 | 45,665 |
| 126650100 CVS HEALTH CORPORATI | ||
| 235851102 DANAHER CORP | 48,585 | 53,968 |
| 29444U700 EQUINIX INC | ||
| 550021109 LULULEMON ATHLETICA | 14,306 | 12,844 |
| 57667L107 MATCH GROUP INC NEW | ||
| 64110L106 NETFLIX.COM INC | 7,662 | 14,172 |
| 697435105 PALO ALTO NETWORKS I | 35,144 | 71,531 |
| 70432V102 PAYCOM SOFTWARE INC | ||
| 90353T100 UBER TECHNOLOGIES IN | 32,915 | 75,660 |
| 26142V105 DRAFTKINGS INC NEW | 22,833 | 24,200 |
| 532457108 ELI LILLY CO | 27,604 | 30,783 |
| 60741F104 MOBILEYE GLOBAL INC | 25,705 | 23,479 |
| 654106103 NIKE INC | 23,963 | 19,521 |
| 806857108 SCHLUMBERGER LTD | 60,227 | 56,239 |
| 871607107 SYNOPSYS INC | 18,830 | 22,612 |
| 922475108 VEEVA SYSTEMS INC-CL | 24,225 | 22,693 |
| 92537N108 VERTIV HOLDINGS LLC | 24,248 | 23,980 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 417,775 | 352,656 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 323,217 | 430,330 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 575,893 | 623,464 |
| 464287499 ISHARES RUSSELL MID | AT COST | 356,498 | 552,966 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 405,827 | 356,344 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 334,765 | 357,490 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 689,197 | 619,889 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 268,306 | 369,223 |
| 024524217 AMERICAN BEACON STEP | AT COST | 257,688 | 369,678 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 542,418 | 627,319 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 263,834 | 356,630 |
| 808524847 SCHWAB US REIT ETF | AT COST | 234,090 | 264,722 |
| 98MSCF1K8 PARTNERS GROUP PRVT | AT COST | 281,772 | 302,698 |
| 861728400 STONE RIDGE HY REINS | AT COST | 263,527 | 268,458 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 263,646 | 265,829 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 148,071 | 151,138 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 876 | 876 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 34 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 94 | 94 | |
| PARTNERSHIP INCOME | 8,021 | 8,021 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,362 | 2,362 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 927 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,308 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,037 | 2,037 | 0 |