| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 57636Q104 MASTERCARD INC | 956 | 2,647 |
| 037833100 APPLE INC | 5,637 | 24,011 |
| 02079K305 ALPHABET INC CL A | 8,098 | 18,579 |
| 56585A102 MARATHON PETROLEUM C | 3,690 | 3,643 |
| 594918104 MICROSOFT CORP | 5,155 | 27,264 |
| 78409V104 S P GLOBAL INC | 4,748 | 7,136 |
| 023135106 AMAZON.COM INC | 7,844 | 17,779 |
| 46625H100 J P MORGAN CHASE CO | 4,363 | 10,518 |
| H1467J104 CHUBB LTD | ||
| 931142103 WAL MART STORES INC | 1,999 | 5,958 |
| 03027X100 AMERICAN TOWER CORP | 6,244 | 8,164 |
| 91324P102 UNITED HEALTH GROUP | 6,985 | 10,185 |
| 893641100 TRANSDIGM GROUP INC | 957 | 5,110 |
| 060505104 BANK OF AMERICA CORP | 5,509 | 8,670 |
| 22160K105 COSTCO WHSL CORP | 1,511 | 3,400 |
| 81762P102 SERVICENOW INC | 4,418 | 7,867 |
| 15135B101 CENTENE CORP COM | 5,730 | 5,834 |
| 808513105 SCHWAB CHARLES CORP | 3,452 | 3,832 |
| 012653101 ALBEMARLE CORP | 2,755 | 3,248 |
| 30303M102 FACEBOOK INC A | 5,131 | 12,101 |
| 28176E108 EDWARDS LIFESCIENCES | 2,512 | 3,880 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| G6095L109 APTIV PLC | 4,800 | 3,944 |
| 217204106 COPART INC COM | 1,882 | 4,983 |
| 79466L302 SALESFORCE COM INC | 4,966 | 7,970 |
| 375558103 GILEAD SCIENCES INC | ||
| 461202103 INTUIT INC | 1,598 | 3,943 |
| 87612E106 TARGET CORP | 9,003 | 10,955 |
| 88339J105 TRADE DESK INC THE C | 6,422 | 8,204 |
| 67066G104 NVIDIA CORP | 2,951 | 22,237 |
| 437076102 HOME DEPOT INC | 7,136 | 7,918 |
| 57667L107 MATCH GROUP INC NEW | ||
| 009066101 AIRBNB INC CL A | ||
| 00724F101 ADOBE SYS INC | 6,900 | 8,333 |
| 65339F101 NEXTERA ENERGY INC | 6,574 | 6,373 |
| 697435105 PALO ALTO NETWORKS I | 4,403 | 9,831 |
| 29444U700 EQUINIX INC | ||
| 98954M101 ZILLOW GROUP INC | 2,832 | 2,657 |
| 007903107 ADVANCED MICRO DEVIC | 4,193 | 10,544 |
| 09247X101 BLACKROCK INC | 4,627 | 6,299 |
| 126650100 CVS HEALTH CORPORATI | ||
| 235851102 DANAHER CORP | 6,626 | 7,496 |
| 550021109 LULULEMON ATHLETICA | 1,915 | 1,792 |
| 64110L106 NETFLIX.COM INC | 872 | 2,025 |
| 70432V102 PAYCOM SOFTWARE INC | ||
| 90353T100 UBER TECHNOLOGIES IN | 3,959 | 10,757 |
| 26142V105 DRAFTKINGS INC NEW | 5,283 | 4,657 |
| 532457108 ELI LILLY CO | 4,294 | 4,527 |
| 60741F104 MOBILEYE GLOBAL INC | 3,248 | 3,033 |
| 654106103 NIKE INC | 3,312 | 2,789 |
| 806857108 SCHLUMBERGER LTD | 8,527 | 7,926 |
| 871607107 SYNOPSYS INC | 3,519 | 4,165 |
| 922475108 VEEVA SYSTEMS INC-CL | 1,050 | 915 |
| 92537N108 VERTIV HOLDINGS LLC | 3,348 | 3,203 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 42,706 | 57,621 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 54,567 | 44,985 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 72,470 | 67,367 |
| 024524217 AMERICAN BEACON STEP | AT COST | 33,921 | 46,296 |
| 808524847 SCHWAB US REIT ETF | AT COST | 41,366 | 47,049 |
| 464287499 ISHARES RUSSELL MID | AT COST | 51,539 | 80,431 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 35,169 | 47,139 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 40,698 | 44,607 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 75,743 | 80,830 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 33,059 | 45,881 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 64,771 | 56,804 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 82,158 | 93,924 |
| 861728400 STONE RIDGE HY REINS | AT COST | 31,159 | 32,991 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 35,066 | 34,747 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 22,528 | 22,999 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 17 | 17 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 307 | 307 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 180 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 257 | 257 | 0 |