| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78016FGA6 RBC 24M MXEF 2X LBR | ||
| 06374V2D7 BMO 24M SPX 2X LBR M | 30,000 | 37,293 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 31,281 | 74,262 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 93,367 | 106,794 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 135,569 | 113,661 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 116,336 | 132,452 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 114,295 | 125,599 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 121,887 | 156,631 |
| 464287499 ISHARES RUSSELL MID | AT COST | 192,169 | 285,807 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 379,826 | 311,365 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 191,230 | 165,448 |
| 464287200 ISHARES CORE S P 500 | AT COST | 691,755 | 1,244,401 |
| 024524217 AMERICAN BEACON STEP | AT COST | 103,363 | 137,460 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 251,541 | 288,308 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 99,748 | 125,130 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 143,773 | 154,488 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 345,528 | 304,606 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 106,732 | 101,510 |
| 256210105 DODGE COX INCOME | AT COST | 80,193 | 80,473 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 84,520 | 84,440 |
| 861728400 STONE RIDGE HY REINS | AT COST | 163,479 | 162,934 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 73 | 73 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 815 | 815 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 612 | 612 | 0 |