| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation Fees | 6,256 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Acct #Y3 00488 | 1,418,619 | 1,972,915 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AlphaKeys Millenium Fund III LLC | AT COST | 634,158 | 616,382 |
| C3 Capital Partners | AT COST | 214,283 | 214,283 |
| Pimco Bravo Fund II OnShore | AT COST | 21,318 | 7,848 |
| Pimco Bravo Fund II Offshore | AT COST | 18,421 | |
| North Haven Credit Partners II Offshore | AT COST | 92,257 | 190,332 |
| Media Society | AT COST | 100,000 | 100,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Dividends | 1,286 | 1,085 | 1,085 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AlphaKeys Millenium K-1 | 127,232 | 127,232 | ||
| C3 Capital Partners K-1 | 21,157 | 18,873 | ||
| Investment Expenses | 11,807 | 11,807 | ||
| Pimco Bravo Fund II Offshore K-1 | 125 | 125 | ||
| Pimco Bravo Fund II Onshore K-1 | 209 | 209 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AlphaKeys Millenium Fund | 46,678 | 10,544 | |
| C3 Capital Partners | -173,038 | -173,054 | |
| Legal Settlement - Norwest Cor | 976 | 976 | |
| North Haven Credit Prtnrs | 15,449 | 15,449 | |
| Pimco Bravo Fd II Offshore | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 1,182 | 1,182 |