| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908553 VANGUARD REAL ESTATE | |||
| 922042676 VANGUARD GLOBAL EX U | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 66,853 | 60,334 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 30,134 | 33,124 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 091936450 BLACKROCK ADVANTAGE | |||
| 31420B300 FEDERATED HERMES INS | |||
| 412295107 HARDING LOEVNER INTE | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 36,931 | 59,068 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 23,971 | 64,037 |
| 464288646 ISHARES TRUST ISHARE | |||
| 46429B655 ISHARES FLOATING RAT | |||
| 693390882 P I M C O FOREIGN BO | |||
| 316146265 FIDELITY MID CAP IND | |||
| 921910501 VANGUARD INTERNATION | |||
| 87234N765 TCW EMERGING MARKETS | |||
| 464288612 ISHARES INTERMEDIATE | |||
| CASH CASH | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 25,796 | 28,639 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 15,746 | 26,020 |
| 057071854 BAIRD AGGREGATE BOND | |||
| 06828M876 BARON EMERGING MARKE | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 58,315 | 112,445 |
| 024524217 AMERICAN BEACON STEP | AT COST | 15,000 | 14,756 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 20,000 | 20,309 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 25,000 | 25,056 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 20,192 | 19,493 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 13,326 | 13,142 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 59,955 | 60,766 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 5,938 | 6,057 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 15,009 | 14,851 |
| 464287499 ISHARES RUSSELL MID | AT COST | 30,043 | 29,675 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 20,042 | 19,731 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 20,000 | 20,406 |
| 808524847 SCHWAB US REIT ETF | AT COST | 20,102 | 20,529 |
| 861728400 STONE RIDGE HY REINS | AT COST | 23,000 | 22,881 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 78 | 0 | 78 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 25 | 25 | |
| FEDERAL TAX REFUND | 388 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 163 | 163 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 110 | 110 | 0 |