| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 26,724 | 0 | 26,724 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON .COM INC | 97,534 | 97,534 |
| AT&T INC | 97,219 | 97,219 |
| CITIGROUP INC | 97,509 | 97,509 |
| COMCAST CORP | 95,903 | 95,903 |
| CVS HEALTH CORP | 95,630 | 95,630 |
| ENTERPRISE PRODUCTS OPER | 94,182 | 94,182 |
| GOLDMAN SACHS GROUP INC | 160,053 | 160,053 |
| JPMORGAN CHASE & CO | 129,196 | 129,196 |
| MORGAN STANLEY | 64,682 | 64,682 |
| SHELL INTERNATIONAL FIN | 96,548 | 96,548 |
| VERIZON COMMUNICATIONS | 96,543 | 96,543 |
| ABBVIE INC | 95,869 | 95,869 |
| WELLS FARGO & COMPANY | 97,167 | 97,167 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABB LTD | 33,593 | 33,593 |
| ALIBABA GROUP HOLDINGS LT | 6,552 | 6,552 |
| ALLIANZ SE - UNSP | 23,811 | 23,811 |
| ANDRITZ AG | 10,216 | 10,216 |
| ASML HLDG | 62,387 | 62,387 |
| ASTRAZENECA PLC SPND ADR | 34,784 | 34,784 |
| BAE SYS PLC SPN ADR | 24,200 | 24,200 |
| BAIDU INC | 8,302 | 8,302 |
| BANCO BILBAO VIZCAYA | 28,575 | 28,575 |
| BHP GROUP LTD | 25,805 | 25,805 |
| BP PLC | 10,036 | 10,036 |
| CAPCOM CO LTD | 18,952 | 18,952 |
| CAPGEMINI SE | 8,955 | 8,955 |
| CARLSBERG AS | 16,904 | 16,904 |
| CARREFOUR SA | 5,535 | 5,535 |
| CENTRAL JAPAN RAILWAY ADR | 19,735 | 19,735 |
| CENTRICA PLC | 15,828 | 15,828 |
| CHECK POINT SOFTWRE TECH | 20,130 | 20,130 |
| CIE FINANCIER RICHEMONT | 14,882 | 14,882 |
| COCA-COLA EUROPACIFIC | 16,250 | 16,250 |
| COCHLEAR LTD-ADR | 9,359 | 9,359 |
| CRH PLC ADR | 16,871 | 16,871 |
| DAITO TR CONSTRUCTION CO | 14,008 | 14,008 |
| DBS GROUP HLDGS SPN ADR | 24,608 | 24,608 |
| DIAGEO PLC SPSD ADR NEW | 10,969 | 10,969 |
| DAIWA HOUSE IND LTD ADR | 15,601 | 15,601 |
| DEUTSCHE BK AG | 12,226 | 12,226 |
| DEUTSCHE BOERSE AG | 12,156 | 12,156 |
| DEUTSCHE TELE AG SPN ADR | 21,311 | 21,311 |
| EIFFAGE SA | 24,842 | 24,842 |
| ERSTE GROUP BK | 13,214 | 13,214 |
| EVOLUTION GAMING GROUP | 11,368 | 11,368 |
| FERRARI NV | 11,843 | 11,843 |
| FUJI ELEC HOLDINGS | 23,344 | 23,344 |
| FUTU HOLDINGS LTD | 8,332 | 8,332 |
| GENMAB A/S SHS | 5,152 | 5,152 |
| HEIDELBERG MATERIAL | 29,234 | 29,234 |
| HERMES INTERNATIONAL ADR | 15,241 | 15,241 |
| HOYA CORP ADR | 31,252 | 31,252 |
| ICON PLC | 21,943 | 21,943 |
| INDUSTRIA DE DISENO | 20,675 | 20,675 |
| INPEX CORP | 6,497 | 6,497 |
| INTERCONTINENTAL HOTELS | 19,389 | 19,389 |
| IPSEN SHS | 21,322 | 21,322 |
| JERONIMO MARTINS SGPS | 8,770 | 8,770 |
| KBC GROUPE SA | 24,159 | 24,159 |
| KOMATSU NEW | 31,579 | 31,579 |
| KONE OYJ | 11,420 | 11,420 |
| KONINKL PHIL NV | 13,028 | 13,028 |
| KONINKLIJKE AHOLD | 8,108 | 8,108 |
| L OREAL CO ADR | 16,776 | 16,776 |
| LEGRAND SA | 29,919 | 29,919 |
| LOGITECH INTERNATIONAL | 20,151 | 20,151 |
| MAZDA MOTOR CORP | 11,063 | 11,063 |
| NATWEST GROUP PLC | 21,561 | 21,561 |
| NETEASE.COM INC | 7,646 | 7,646 |
| NICE LTD | 12,554 | 12,554 |
| NINTENDO LTD ADR | 11,212 | 11,212 |
| NIPPON TELG & TEL | 12,559 | 12,559 |
| NITTO DENKO CORP | 30,268 | 30,268 |
| NOVARTIS ADR | 53,549 | 53,549 |
| NOVO NORDISK A S | 77,508 | 77,508 |
| NEXT GROUP PLC-UNSPON | 10,166 | 10,166 |
| NESTLE S A REP RG SH ADR | 8,708 | 8,708 |
| ORIX CORPORATION SP ADR | 28,715 | 28,715 |
| OVERSEA-CHINESE BANK | 9,948 | 9,948 |
| PANASONIC HOLDINGS CORP | 25,871 | 25,871 |
| PANDORA A/S | 11,594 | 11,594 |
| QANTAS AIRWAYS LTD | 7,624 | 7,624 |
| QBE INS GROUP LTD | 34,109 | 34,109 |
| RIO TINTO PLC SPNSRD ADR | 37,119 | 37,119 |
| RELX PLC | 25,234 | 25,234 |
| RENESAS ELECTRONICS CORP | 17,802 | 17,802 |
| REPSOL YPF S A | 9,416 | 9,416 |
| ROYAL KPN NV | 14,905 | 14,905 |
| SAFRAN SA | 9,212 | 9,212 |
| SHELL PLC | 48,144 | 48,144 |
| SIEMENS AG | 23,686 | 23,686 |
| SANOFI ADR | 11,742 | 11,742 |
| SKF AB SPNSR KR12.50 ADR | 14,272 | 14,272 |
| SOMPO HOLDINGS INC | 23,882 | 23,882 |
| SONOVA HOLD AG | 17,705 | 17,705 |
| STANTEC INC | 9,358 | 9,358 |
| STD CHARTERED | 16,339 | 16,339 |
| STELLANTIS NV | 16,257 | 16,257 |
| SUBARU CORP | 9,393 | 9,393 |
| 3I GROUP PLC SHS | 41,110 | 41,110 |
| TDK CORP | 12,888 | 12,888 |
| TENARIS SA | 14,222 | 14,222 |
| TESCO PLC | 27,530 | 27,530 |
| TOKIO MARINE HOLDINGS | 23,845 | 23,845 |
| TOKYO ELECTRON LTD SHS | 8,103 | 8,103 |
| TOKYO GAS CO LTD | 12,636 | 12,636 |
| UNICREDITO SPA | 29,502 | 29,502 |
| UNILEVER PLC NEW ADR | 27,770 | 27,770 |
| UNIVERSAL MUSIC GRO | 21,296 | 21,296 |
| VINCI SA | 14,245 | 14,245 |
| WIX COM LTD | 17,180 | 17,180 |
| YOKOGAWA ELEC | 9,915 | 9,915 |
| ROPER TECHNOLOGIES INC | 50,182,086 | 50,182,086 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WESTERN ASSET SMASH | FMV | 1,725,331 | 1,725,331 |
| WESTERN ASSET SMASH | FMV | 607,070 | 607,070 |
| WESTERN ASSET SMASH | FMV | 792,484 | 792,484 |
| VANGUARD SMALL CAP VALUE | FMV | 1,322,905 | 1,322,905 |
| VANGUARD SMALL CAP | FMV | 896,716 | 896,716 |
| VANGUARD GROWTH ETF | FMV | 5,766,860 | 5,766,860 |
| VANGUARD REAL ESTATE ETF | FMV | 628,116 | 628,116 |
| ISHARES GOLD TR | FMV | 1,097,020 | 1,097,020 |
| VANGUARD FTSE EMERGING | FMV | 1,734,646 | 1,734,646 |
| VANGUARD FTSE ALL WORLD | FMV | 1,158,902 | 1,158,902 |
| VANGUARD FTSE DEVELOPED | FMV | 1,191,516 | 1,191,516 |
| VANGUARD RUSSELL 1000 ET | FMV | 7,581,349 | 7,581,349 |
| BLACKSTONE ALTERNATIVES | FMV | 849,817 | 849,817 |
| BLACKSTONE PRIVATE | FMV | 791,653 | 791,653 |
| GENERAL ATLANTIC | FMV | 138,750 | 138,750 |
| SLP VI TECHNOLOGY | FMV | 862,910 | 862,910 |
| BLACKROCK LIQUIDITY | FMV | 1,397,940 | 1,397,940 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,028 | 0 | 1,028 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 20,454 | 22,770 | 22,770 |
| PREPAID EXCISE TAXES | 22,142 | 7,361 | 7,361 |
| Description | Amount |
|---|---|
| CHANGE IN BASIS OF INVESTMENT OF ISHARES GOLD TRUST | 1,560 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 4,275 | 0 | 4,275 | |
| ADR FEES | 3,038 | 3,038 | 0 | |
| REGISTERED AGENT FEES | 135 | 0 | 135 | |
| MEMBERSHIP FEES & DUES | 970 | 0 | 970 | |
| OUTSIDE LABOR | 42,650 | 0 | 42,650 | |
| DIRECTORS & OFFICERS INSURANCE | 2,288 | 0 | 2,288 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) | 10,206,655 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EXPENSES | 27,000 | 27,000 |
| DUE TO DIRECTOR | 1,520 | 1,520 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 117,163 | 117,163 | 0 |
| Name | Address |
|---|---|
| SHEILA JELLISON |
CFG CPA 48 S FRANKLIN TPKE 300 RAMSEY,NJ07644 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 14,781 | 0 | 0 | |
| FOREIGN TAXES | 7,313 | 7,313 | 0 |