| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908553 VANGUARD REAL ESTATE | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 42,904 | 82,107 |
| 922042676 VANGUARD GLOBAL EX U | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,905 | 20,234 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 49,913 | 45,000 |
| 921910501 VANGUARD INTERNATION | |||
| 46429B697 ISHARES MSCI USA MIN | |||
| 87234N765 TCW EMERGING MARKETS | |||
| 06828M876 BARON EMERGING MARKE | |||
| 31420B300 FEDERATED HERMES INS | |||
| 693390882 P I M C O FOREIGN BO | |||
| 091936450 BLACKROCK ADVANTAGE | |||
| 741479109 PRICE T ROWE GROWTH | AT COST | 12,594 | 42,150 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 23,133 | 43,739 |
| 464288612 ISHARES INTERMEDIATE | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 28,463 | 29,928 |
| 46429B655 ISHARES FLOATING RAT | |||
| 412295107 HARDING LOEVNER INTE | |||
| 464288646 ISHARES TRUST ISHARE | |||
| 316146265 FIDELITY MID CAP IND | |||
| 779572106 T ROWE PRICE SMALL C | AT COST | 13,002 | 19,732 |
| 057071854 BAIRD AGGREGATE BOND | |||
| CASH CASH | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 15,000 | 15,152 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 14,797 | 15,062 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 20,000 | 20,113 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 13,000 | 12,861 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 11,889 | 11,992 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 35,955 | 36,595 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,974 | 4,130 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 14,915 | 14,972 |
| 464287499 ISHARES RUSSELL MID | AT COST | 19,931 | 20,027 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 13,948 | 13,737 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 14,000 | 14,476 |
| 808524847 SCHWAB US REIT ETF | AT COST | 14,003 | 14,778 |
| 861728400 STONE RIDGE HY REINS | AT COST | 19,870 | 19,672 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 63 | 0 | 63 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 15 | 15 | |
| FEDERAL TAX REFUND | 188 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 119 | 119 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 79 | 79 | 0 |