| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922042676 VANGUARD GLOBAL EX U | |||
| 46429B697 ISHARES MSCI USA MIN | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 921910501 VANGUARD INTERNATION | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 20,221 | 17,991 |
| 31420B300 FEDERATED HERMES INS | |||
| 316146265 FIDELITY MID CAP IND | |||
| 06828M876 BARON EMERGING MARKE | |||
| 091936450 BLACKROCK ADVANTAGE | |||
| 412295107 HARDING LOEVNER INTE | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 17,150 | 36,188 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 9,663 | 18,371 |
| 87234N765 TCW EMERGING MARKETS | |||
| CASH CASH | |||
| 464288612 ISHARES INTERMEDIATE | |||
| 693390882 P I M C O FOREIGN BO | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 8,289 | 8,832 |
| 057071854 BAIRD AGGREGATE BOND | |||
| 464288646 ISHARES TRUST ISHARE | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 10,399 | 11,187 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 5,220 | 8,827 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 7,113 | 19,917 |
| 46429B655 ISHARES FLOATING RAT | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 5,000 | 4,856 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 6,091 | 6,137 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 8,000 | 7,938 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 6,144 | 5,931 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 3,998 | 3,943 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 18,561 | 18,443 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,966 | 1,927 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 4,927 | 4,830 |
| 464287499 ISHARES RUSSELL MID | AT COST | 4,972 | 4,865 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 4,981 | 4,880 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 5,000 | 4,978 |
| 808524847 SCHWAB US REIT ETF | AT COST | 6,002 | 6,031 |
| 861728400 STONE RIDGE HY REINS | AT COST | 8,000 | 7,982 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 38 | 0 | 38 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 | |
| FEDERAL TAX REFUND | 125 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 50 | 50 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 34 | 34 | 0 |