| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922042676 VANGUARD GLOBAL EX U | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 921910501 VANGUARD INTERNATION | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 2,936 | 2,665 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 842 | 1,512 |
| 412295107 HARDING LOEVNER INTE | |||
| CASH CASH | |||
| 464288612 ISHARES INTERMEDIATE | |||
| 779572106 T ROWE PRICE SMALL C | AT COST | 617 | 1,020 |
| 316146265 FIDELITY MID CAP IND | |||
| 693390882 P I M C O FOREIGN BO | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,660 | 1,816 |
| 87234N765 TCW EMERGING MARKETS | |||
| 46429B655 ISHARES FLOATING RAT | |||
| 31420B300 FEDERATED HERMES INS | |||
| 741479109 PRICE T ROWE GROWTH | AT COST | 645 | 1,774 |
| 091936450 BLACKROCK ADVANTAGE | |||
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 1,342 | 1,392 |
| 464288646 ISHARES TRUST ISHARE | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 2,414 | 5,067 |
| 06828M876 BARON EMERGING MARKE | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 750 | 773 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 888 | 900 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 1,150 | 1,162 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 894 | 853 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 839 | 821 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 2,580 | 2,621 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 179 | 184 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 706 | 724 |
| 464287499 ISHARES RUSSELL MID | AT COST | 1,191 | 1,216 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 789 | 796 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 800 | 840 |
| 808524847 SCHWAB US REIT ETF | AT COST | 745 | 799 |
| 861728400 STONE RIDGE HY REINS | AT COST | 1,188 | 1,176 |
| Description | Amount |
|---|---|
| OSAC TIMING ADJUSTMENT | 305 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 20 | 0 | 20 | |
| OSAC ADMIN EXPENSE | 120 | 0 | 120 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1 | 1 | |
| FEDERAL TAX REFUND | 3 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 8 | 8 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 5 | 5 | 0 |