| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 20,593 | 24,014 |
| 024525669 AHL MANAGED FUTURES | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 23,063 | 23,949 |
| 09260B374 BLACKROCK STRATEGIC | |||
| 256206103 DODGE COX INTERNATI | |||
| 258620301 DOUBLELINE CORE FIX | |||
| 317609253 EMERALD GROWTH INSTI | |||
| 41665X859 HARTFORD SCHRODERS E | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 98,521 | 158,697 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 21,240 | 24,027 |
| 464287499 ISHARES RUSSELL MID | AT COST | 26,187 | 29,919 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 33,295 | 36,775 |
| 552746356 MFS INTERNATIONAL GR | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 59,671 | 54,471 |
| 808524300 SCHWAB U S LARGE CAP | |||
| 808524409 SCHWAB U S LARGE CAP | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 17,941 | 18,872 |
| 861728400 STONE RIDGE HY REINS | AT COST | 23,474 | 23,656 |
| 921943858 VANGUARD FTSE DEVELO | |||
| 922020839 VANGUARD CORE BOND F | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 922908751 VANGUARD SMALL CAP I | |||
| INVESTMENTS - OTHER | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 17,888 | 18,189 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 17,904 | 17,919 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 17,939 | 18,071 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 43,943 | 44,749 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 6,490 | 6,425 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 20,664 | 24,144 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 16,280 | 17,609 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 37,167 | 41,695 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 15,791 | 18,451 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 44 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 147 | 147 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 295 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 456 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 124 | 124 | 0 |