| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10373QBE9 BP CAP MARKETS | 24,074 | 24,292 |
| 126408HH9 CSX CORP | 23,577 | 23,847 |
| 20030NBW0 COMCAST CORP | 22,994 | 23,406 |
| 30303M8L9 META PLATFORMS INC | 24,804 | 24,896 |
| 40434LAA3 HP INC SR GLBL NT | 23,587 | 24,173 |
| 458140CE8 INTEL CORP SR NT | 24,942 | 24,907 |
| 49271VAH3 KEURIG DR PEPPER INC | 24,616 | 24,748 |
| 548661DM6 LOWES COS INC | 23,440 | 23,812 |
| 637432NN1 NATIONAL RURAL UTIL | 23,308 | 23,704 |
| 808513AQ8 CHARLES SCHWAB | 23,366 | 23,793 |
| 89236TGX7 TOYOTA MOTOR MTN | 24,139 | 24,558 |
| 902494BJ1 TYSON FOOD INC | 24,214 | 24,406 |
| 902917AH6 USA WASTE SVCS INC | 27,276 | 26,949 |
| 91324PDK5 UNITEDHEALTH GROUP | 24,021 | 24,032 |
| 918204BA5 V F CORPORATION | 23,616 | 24,304 |
| 92343VDD3 VERIZON | 23,307 | 23,710 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724F101 ADOBE SYS INC | 7,360 | 7,778 |
| 007903107 ADVANCED MICRO DEVIC | 12,977 | 17,843 |
| 009066101 AIRBNB INC CL A | 6,865 | 7,278 |
| 012653101 ALBEMARLE CORP | 13,809 | 6,686 |
| 02079K305 ALPHABET INC CL A | 25,277 | 35,337 |
| 023135106 AMAZON.COM INC | 24,562 | 33,819 |
| 03027X100 AMERICAN TOWER CORP | 14,345 | 15,162 |
| 037833100 APPLE INC | 38,446 | 45,494 |
| 060505104 BANK OF AMERICA CORP | 12,491 | 15,669 |
| 09247X101 BLACKROCK INC | 10,035 | 11,022 |
| 126650100 CVS HEALTH CORPORATI | 9,581 | 7,678 |
| 15135B101 CENTENE CORP COM | 9,358 | 9,282 |
| 217204106 COPART INC COM | 6,418 | 7,799 |
| 22160K105 COSTCO WHSL CORP | 8,365 | 12,750 |
| 235851102 DANAHER CORP | 12,237 | 13,492 |
| 28176E108 EDWARDS LIFESCIENCES | 11,397 | 13,117 |
| 30303M102 FACEBOOK INC A | 13,078 | 21,177 |
| 375558103 GILEAD SCIENCES INC | 5,077 | 4,391 |
| 437076102 HOME DEPOT INC | 12,489 | 13,081 |
| 461202103 INTUIT INC | 5,020 | 6,572 |
| 46625H100 J P MORGAN CHASE CO | 14,792 | 19,012 |
| 550021109 LULULEMON ATHLETICA | 5,719 | 4,481 |
| 56585A102 MARATHON PETROLEUM C | 14,976 | 18,389 |
| 57636Q104 MASTERCARD INC | 6,340 | 7,059 |
| 57667L107 MATCH GROUP INC NEW | 3,350 | 2,370 |
| 594918104 MICROSOFT CORP | 37,487 | 50,952 |
| 64110L106 NETFLIX.COM INC | 12,111 | 18,897 |
| 65339F101 NEXTERA ENERGY INC | 5,526 | 5,665 |
| 67066G104 NVIDIA CORP | 13,559 | 37,062 |
| 697435105 PALO ALTO NETWORKS I | 11,622 | 18,307 |
| 70432V102 PAYCOM SOFTWARE INC | 9,968 | 4,863 |
| 70450Y103 PAYPAL HOLDINGS INC | 6,000 | 5,455 |
| 78409V104 S P GLOBAL INC | 8,554 | 9,812 |
| 79466L302 SALESFORCE COM INC | 11,658 | 13,883 |
| 808513105 SCHWAB CHARLES CORP | 11,197 | 12,527 |
| 81762P102 SERVICENOW INC | 11,021 | 15,733 |
| 87612E106 TARGET CORP | 13,571 | 15,100 |
| 88339J105 TRADE DESK INC THE C | 5,791 | 6,642 |
| 893641100 TRANSDIGM GROUP INC | 5,482 | 7,666 |
| 90353T100 UBER TECHNOLOGIES IN | 11,998 | 19,333 |
| 91324P102 UNITED HEALTH GROUP | 15,320 | 15,278 |
| 92338C103 VERALTO CORP COM SHS | 1,615 | 1,718 |
| 931142103 WAL MART STORES INC | 13,839 | 17,469 |
| 98954M101 ZILLOW GROUP INC | 4,613 | 3,828 |
| G6095L109 APTIV PLC | 9,648 | 6,338 |
| H1467J104 CHUBB LTD | 2,852 | 3,571 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024932154 AMERICAN CENTURY HIG | AT COST | 182,000 | 186,836 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 120,000 | 119,948 |
| 316146265 FIDELITY MID CAP IND | AT COST | 545,000 | 594,976 |
| 412295107 HARDING LOEVNER INTE | AT COST | 290,000 | 296,180 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 80,219 | 80,497 |
| 464287200 ISHARES CORE S P 500 | AT COST | 543,869 | 659,412 |
| 464287804 ISHARES CORE S P SMA | AT COST | 181,698 | 186,655 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 254,006 | 269,791 |
| 861728400 STONE RIDGE HY REINS | AT COST | 120,000 | 120,755 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 290,908 | 309,369 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 145,573 | 145,324 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 1,500 | 1,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 797 | 797 | |
| FEDERAL TAX REFUND | 6,280 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,268 | 1,268 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 141 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 144 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 939 | 939 | 0 |