| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOPS - 3 | 2015-04-22 | 6,081 | 6,081 | M5 | |||||
| OFFICE FURNITURE | 2016-02-01 | 3,300 | 3,300 | M5 | |||||
| CARPETING | 2016-03-08 | 2,890 | 2,890 | M5 | |||||
| MOVING SERVICES | 2016-04-06 | 623 | 623 | M5 | |||||
| DESK, FABRIC | 2016-04-25 | 544 | 544 | M5 | |||||
| MAC MINI | 2016-05-17 | 746 | 746 | M5 | |||||
| CHAIR & SOFA | 2016-06-09 | 938 | 938 | M5 | |||||
| OFFICE FURNITURE | 2016-09-09 | 1,514 | 1,513 | M5 | |||||
| COMPUTER&PERIPHERA | 2016-09-12 | 2,089 | 2,089 | M5 | |||||
| COMPUTERS | 2020-06-01 | 3,891 | 2,770 | M5 | 448 | ||||
| COMPUTERS | 2021-06-01 | 4,767 | 2,478 | M5 | 915 | ||||
| OFFICE FURNITURE | 2023-06-01 | 2,098 | M5 | 420 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 19,789,139 | 41,342,518 |
| MUTUAL FUNDS | 17,814,640 | 19,676,283 |
| CORP BONDS & NOTES | 11,066,937 | 10,930,892 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAM II | 2,373,743 | 2,140,815 | |
| CARLYLE MEZZANINE | 0 | 0 | |
| NEWPORT ASIA FUND | 1,965,713 | 2,323,287 | |
| SEMPER VIC PARTNERS | 4,225,621 | 9,585,615 | |
| TOWNSQUARE RE FUND | 270,588 | 179,954 | |
| DAVISON KEMPNER LP | 7,762,121 | 7,684,653 | |
| CHILDRENS FUND | 3,000,000 | 8,460,600 | |
| STEADFAST | 5,000,000 | 7,120,624 | |
| HTV NOTE | 8,000,000 | 8,000,000 | |
| COATUE FUND | 3,000,000 | 7,187,693 | |
| GQG FUND | 5,343,192 | 6,556,771 | |
| CANYON DIST OPPTY FD | 0 | 0 | |
| GOLUB CAPITAL XI | 925,430 | 1,806,123 | |
| JUNTO FUND | 3,000,000 | 4,435,219 | |
| LEXINGTON CAPITAL | 2,417,061 | 3,122,294 | |
| VARDE INVESTMENT PARTNERS | 4,000,000 | 4,967,728 | |
| SHERIDAN SQUARE | 3,000,000 | 2,709,905 | |
| ECHO STREET GOODCO SELECT II | 6,997,643 | 6,975,407 | |
| STEPSTONE FUND V | 1,709,301 | 1,879,786 | |
| DURABLE CAPITAL FD | 2,302,561 | 3,048,220 | |
| LEXINGTON X | 810,567 | 1,131,137 | |
| GOLUB XIV | 2,537,572 | 2,786,001 | |
| ALATUS | 2,000,000 | 2,090,191 | |
| GOLUG GEMS 6 | 1,063,892 | 1,084,231 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAPTOPS - 3 | 6,081 | 6,081 | ||
| OFFICE FURNITURE | 3,300 | 3,300 | ||
| CARPETING | 2,890 | 2,890 | ||
| MOVING SERVICES | 623 | 623 | ||
| DESK, FABRIC | 544 | 544 | ||
| MAC MINI | 746 | 746 | ||
| CHAIR & SOFA | 938 | 938 | ||
| OFFICE FURNITURE | 1,514 | 1,513 | 1 | |
| COMPUTER&PERIPHERA | 2,089 | 2,089 | ||
| COMPUTERS | 3,891 | 3,218 | 673 | |
| COMPUTERS | 4,767 | 3,393 | 1,374 | |
| OFFICE FURNITURE | 2,098 | 420 | 1,678 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO ANNUAL FEES | 299 | 299 | ||
| RECRUITING | 461 | 461 | ||
| IT EXPENSE SOFTWARE/HARDWARE | 9,950 | 9,950 | ||
| POSTAGE | 233 | 233 | ||
| OFFICE & OTHER SUPPLIES | 1,934 | 1,895 | ||
| TELEPHONE | 689 | 675 | ||
| WORKERS COMP INSURANCE | 234 | 220 | ||
| INSURANCE | 5,306 | 5,306 | ||
| EVENTS | 79,072 | 79,072 | ||
| BANK CHARGES | 0 | |||
| BAM 2 LP PORTFOLIO | 59,017 | 59,017 | ||
| TOWNSQUARE-PORTFOLIO | 9,177 | 9,177 | ||
| NEWPORT ASIA FD-PORTFOLIO EXP | 49,268 | 49,268 | ||
| DAVIDSON KEMPNER-PORTFOLIO EXP | 105,029 | 104,462 | ||
| ECHO STREET | 43,903 | 43,903 | ||
| DURABLE | 22,308 | 22,308 | ||
| GQG FUND PORTFOLIO | 39,590 | 39,590 | ||
| LEXINGTON FDS | 115,135 | 112,780 | ||
| STEPSTONE FUND V | 31,647 | 31,646 | ||
| GEMS FUND 6 | 6,003 | 6,003 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| gems fund 6 | 443 | 443 | |
| NEWPORT ASIA FD LP | -4,874 | -4,874 | |
| TOWNSQUARE RE ALPHA FD LP | -708 | -708 | |
| DAVISON KEMPNER | 419,227 | 419,227 | |
| BAM | 0 | 0 | |
| GQG FUND | -4,996 | -4,996 | |
| ECHO FUND | 5,716 | 5,716 | |
| STEPSTONE FUND V | -5,818 | -5,818 | |
| durable | -5 | -5 | |
| CHILDRENS FUND-SEE FORM 8621 | 627,300 | 627,300 | |
| SEMPER VIC PARTNERS-see form 8621 | 249,278 | 249,278 | |
| COATUE SEE FORM 8621 | 0 | 0 | |
| STEADFAST SEE FORM 8621 | 301,672 | 301,672 | |
| GOLUB CAPITAL XI SEE FORM 8621 | 220,488 | 220,488 | |
| CANYON CAPITAL SEE FORM 8621 | 0 | 0 | |
| JUNTO SEE FROM 8621 | 362,437 | 362,437 | |
| LEXINGTON CAPITAL IX | -14,444 | -14,444 | |
| LEXINGTON CAPITAL X | -5,619 | -5,619 | |
| VARDE INVESTMENT PARTNERS SEE FORM 8621 | 355,692 | 355,692 | |
| SHERIDAN SQUARE SEE FORM 8621 | 0 | 0 | |
| ALATUS INFLECTION FD SEE FORM 8621 | 90,191 | 90,191 | |
| GOLUB CAPITAL XIV SEE FORM 8621 | 248,429 | 248,429 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 243,000 | 243,000 | ||
| INVESTMENT MGT FEES | 279,342 | 279,342 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 0 | |||
| PAYROLL TAXES | 20,241 | 19,027 | ||
| FOREIGN TAXES INVESTMENTS | 36,187 | 36,187 |