| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,100 | 4,100 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD 500 INDEX ADMIR FUND | 534,165 | 534,165 |
| VANGUARD EXTENDED MARKET INDEX FUND | 155,389 | 155,389 |
| ALLEGION PUBLIC LTD F | 13,429 | 13,429 |
| ANSYS INC | 17,781 | 17,781 |
| ASPEN TECHNOLOGY INC | 14,530 | 14,530 |
| BETNLEY SYSTEM INC | 22,542 | 22,542 |
| BRIGHT HORIZON FAM | 10,178 | 10,178 |
| CHARLES RIVER LABS | 16,075 | 16,075 |
| CHEMED CORP | 11,695 | 11,695 |
| COOPER COMPANIES | 20,057 | 20,057 |
| EQUIFAX INC | 16,568 | 16,568 |
| EXPONENT INC | 11,445 | 11,445 |
| FAIR ISAAC INTL CORP | 11,640 | 11,640 |
| HENRY JACK & ASSOC | 14,053 | 14,053 |
| INTERACTIVE BROKERS | 10,860 | 10,860 |
| LENNOX INTERNTNL | 19,691 | 19,691 |
| LPL FINL HLDGS | 15,251 | 15,251 |
| NORDSON CORP | 18,491 | 18,491 |
| POOL CORP | 21,132 | 21,132 |
| ROLLINS INC | 14,105 | 14,105 |
| SCOTTS MIRACLE GRO CO | 8,861 | 8,861 |
| SITEONE LANDSCAPE SUPPLY | 11,700 | 11,700 |
| TELEDYNE TECHNOLOGIE | 12,942 | 12,942 |
| TERADYNE INCORPORATE | 15,084 | 15,084 |
| THOR INDUSTRIES INC | 12,889 | 12,889 |
| W R BERKELY CORP | 15,063 | 15,063 |
| ZEBRA TECHNOLOGIES | 13,667 | 13,667 |
| ALPHABET INC. | 25,144 | 25,144 |
| AMAZON.COM INC | 21,272 | 21,272 |
| APPLE INC | 26,762 | 26,762 |
| ARCHER-DANIEL-MIDLN | 26,721 | 26,721 |
| AUTO DATA PROCESSING | 23,530 | 23,530 |
| BERKSHIRE HATHAWAY | 29,603 | 29,603 |
| BOEING CO | 31,540 | 31,540 |
| CHUBB LTD | 28,702 | 28,702 |
| CME GROUP INC | 22,745 | 22,745 |
| COMCAST CORP NEW | 21,311 | 21,311 |
| COSTCO WHOLESALE CO | 29,044 | 29,044 |
| CVS HEALTH CORP | 18,792 | 18,792 |
| DELTA AIR LINES INC DEL | 25,305 | 25,305 |
| DUKE ENERGY CORP | 22,998 | 22,998 |
| EXXON MOBIL CORP | 40,592 | 40,592 |
| FEDEX CORP | 24,285 | 24,285 |
| HOME DEPOT INC | 20,793 | 20,793 |
| INTEL CORP | 24,070 | 24,070 |
| INTERNTNL PAPER | 19,123 | 19,123 |
| JOHNSON & JOHNSON | 22,571 | 22,571 |
| JPMORGAN CHASE & CO | 26,536 | 26,536 |
| LOCKHEED MARTIN CORP | 31,727 | 31,727 |
| MASCO CORP | 23,577 | 23,577 |
| META PLATFORMS | 25,485 | 25,485 |
| MICROSOFT CORP | 27,451 | 27,451 |
| NUTREIN LTD | 18,593 | 18,593 |
| ORACLE CORP | 29,837 | 29,837 |
| PALO ALTO NETWORKS | 38,924 | 38,924 |
| SYSCO CORP | 23,182 | 23,182 |
| UNITEDHEALTH GRP INC | 25,797 | 25,797 |
| VERIZON COMMUNICATIONS | 17,832 | 17,832 |
| VISA INC | 29,680 | 29,680 |
| WASTE MANAGEMENT INC | 26,686 | 26,686 |
| XYLEM INC | 23,787 | 23,787 |
| 3M CO | 15,195 | 15,195 |
| DOLBY LABORATORIES | 13,616 | 13,616 |
| LCI INDUSTRIES | 4,148 | 4,148 |
| WATSCO INC | 17,139 | 17,139 |
| FORD MOTOR COMPANY | 16,810 | 16,810 |
| MARATHON PETE CORP | 33,084 | 33,084 |
| CHOICE HOTELS INTL | 9,404 | 9,404 |
| SAIA INC | 13,147 | 13,147 |
| ZURIN ELKAY WATER SOLUTION | 8,411 | 8,411 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DTC PRIVATE EQUITY III, LP | FMV | 79,043 | 79,043 |
| DTC PRIVATE EQUITY IV, LP | FMV | 396,401 | 396,401 |
| DTC PRIVATE EQUITY V, LP | FMV | 787,947 | 787,947 |
| DTC PRIVATE EQUITY VI, LP | FMV | 672,621 | 672,621 |
| ENTERPRISE PRODUCTS PARTNERS LP | FMV | 30,039 | 30,039 |
| ISHARES EXPANDED TCH STW RTF | FMV | 99,048 | 99,048 |
| ISHARES EXPANDED TECH ETF | FMV | 100,599 | 100,599 |
| ISHARES SEMICONDUCTOR ETF | FMV | 100,818 | 100,818 |
| ISHARES U S CONSUMER ETF | FMV | 84,408 | 84,408 |
| ISHARES US ETF | FMV | 87,389 | 87,389 |
| ISHARES US INDUSTRIALS ETF | FMV | 92,517 | 92,517 |
| ISHARES US TECHNOLOGY ETF | FMV | 100,901 | 100,901 |
| VANGUARD DIVIDEND ETF | FMV | 189,314 | 189,314 |
| ISHARES US ENERGY ETF | FMV | 93,181 | 93,181 |
| SELECT STR FINANCIAL ETF | FMV | 79,298 | 79,298 |
| SPDR S&P 500 ETF | FMV | 49,432 | 49,432 |
| ISHARES US DGTL INFRST | FMV | 72,576 | 72,576 |
| DTC MULTI-STRATEGY FD LIQUIDATING ACCT | FMV | 51 | 51 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ENTERPRISE PRODUCTS PARTNERS LP | 2,208 | 2,208 | 0 | |
| DTC PRIVATE EQUITY III LP | 2,180 | 2,180 | 0 | |
| DTC PRIVATE EQUITY IV, LP | 4,806 | 4,806 | 0 | |
| DTC PRIVATE EQUITY V, LP | 9,951 | 9,951 | 0 | |
| DTC PRIVATE EQUITY VI LP | 13,663 | 13,663 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DTC PRIVATE EQUITY V, LP | 25,010 | 25,010 | 25,010 |
| DTC PRIVATE EQUITY IV, LP | 3,000 | 3,000 | 3,000 |
| DTC PRIVATE EQUITY III, LP | 20 | 20 | 20 |
| DTC PRIVATE EQUITY VI, LP | -3,331 | -3,331 | -3,331 |
| Description | Amount |
|---|---|
| INCREASE IN MARKET VALUE | 579,927 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUMBERLAND TRUST FIDUCIARY FEES | 9,092 | 9,092 | 0 | |
| SCHWAB 6931 - ADVISOR FEES | 17,519 | 17,519 | 0 | |
| SCHWAB 4271 - ADVISOR FEES | 580 | 580 | 0 | |
| SCHWAB 9064 - ADVISOR FEES | 9,514 | 9,514 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,134 | 2,134 | 0 |