| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING EXPENSES | 46,475 | 0 | 2,630 | 43,845 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NLSM - LAND | 2012-01-01 | 100,130 | L | 0 | 0 | 0 | |||
| NLSM - BUILDINGS & FURNISHINGS | 2012-01-01 | 2,433,827 | 1,609,793 | SL | 39.000000000000 | 62,406 | 0 | 62,406 | |
| NEW BOARDWALK | 2016-01-01 | 6,230 | 4,361 | SL | 10.000000000000 | 623 | 0 | 623 | |
| SHIPWRECK POLE REHAB | 2017-05-24 | 7,200 | 4,320 | SL | 10.000000000000 | 720 | 0 | 720 | |
| PROGRAM/FILM ROOM | 2017-05-01 | 12,531 | 12,531 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GAME TABLE | 2017-05-25 | 2,375 | 2,375 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PERMANENT POST FOR DISPLAY PANELS | 2018-03-07 | 2,885 | 2,885 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING - NANTUCKET COMMON CONDO | 2018-12-31 | 1,975,000 | 235,481 | SL | 39.000000000000 | 50,641 | 0 | 50,641 | |
| BLDG IMPROVEMENTS - OFFICE RENOVATIONS | 2018-12-31 | 286,539 | 51,579 | SL | 25.000000000000 | 11,462 | 0 | 11,462 | |
| OFFICE FURNITURE | 2018-11-26 | 16,266 | 14,639 | SL | 5.000000000000 | 1,627 | 0 | 1,627 | |
| WEBSITE & APP | 2019-01-01 | 11,686 | 9,348 | SL | 5.000000000000 | 2,338 | 0 | 2,338 | |
| COMPUTER/OFFICE EQUIPMENT | 2018-01-01 | 19,166 | 18,076 | SL | 5.000000000000 | 1,090 | 0 | 1,090 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 13,364,570 | 13,364,570 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| NLSM - LAND | 100,130 | 0 | 100,130 | |
| NLSM - BUILDINGS & FURNISHINGS | 2,433,827 | 1,672,199 | 761,628 | |
| NEW BOARDWALK | 6,230 | 4,984 | 1,246 | |
| SHIPWRECK POLE REHAB | 7,200 | 5,040 | 2,160 | |
| PROGRAM/FILM ROOM | 12,531 | 12,531 | 0 | |
| GAME TABLE | 2,375 | 2,375 | 0 | |
| PERMANENT POST FOR DISPLAY PANELS | 2,885 | 2,885 | 0 | |
| BUILDING - NANTUCKET COMMON CONDO | 1,975,000 | 286,122 | 1,688,878 | |
| BLDG IMPROVEMENTS - OFFICE RENOVATIONS | 286,539 | 63,041 | 223,498 | |
| OFFICE FURNITURE | 16,266 | 16,266 | 0 | |
| WEBSITE & APP | 11,686 | 11,686 | 0 | |
| COMPUTER/OFFICE EQUIPMENT | 19,166 | 19,166 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSES | 822 | 0 | 47 | 775 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOARD EXPENSE | 10,060 | 0 | 570 | 9,490 |
| ADVERTISING | 38,565 | 0 | 2,184 | 36,381 |
| OFFICE EXPENSE | 50,082 | 0 | 2,256 | 37,582 |
| EVENTS,EXHIBITIONS & LECTURES | 79,537 | 0 | 4,505 | 75,032 |
| INSURANCE | 26,695 | 0 | 1,512 | 25,183 |
| PROGRAM SERVICES | 125,933 | 0 | 7,133 | 118,800 |
| MEALS & ENTERTAINMENT | 1,184 | 0 | 41 | 682 |
| BOOK PRODUCTION | 13,328 | 0 | 755 | 12,573 |
| ANNUAL REPORT | 8,329 | 0 | 472 | 7,857 |
| STORAGE | 25,808 | 0 | 1,462 | 24,346 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS | 80,434 | 80,434 | |
| OTHER INCOME | 3,311 | 3,311 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN(LOSS) ON INVESTMENTS | 1,043,315 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 3,870 | 1,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT | 0 | 0 | 0 | 0 |
| GRAPHIC DESIGN | 9,500 | 0 | 539 | 8,961 |
| PAYROLL SERVICE FEES | 2,575 | 0 | 147 | 2,428 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 11,740 | 0 | 665 | 11,075 |