| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 5,230 | 5,230 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| New Laptop-Lauren | 2018-02-13 | 2,854 | SL | 5.0 | 48 | ||||
| New Laptop-Mia | 2018-02-13 | 2,854 | SL | 5.0 | 48 | ||||
| Blinds | 2018-12-06 | 3,667 | SL | 7.0 | 524 | ||||
| Macbook Pro-14 | 2022-11-22 | 1,517 | SL | 5.0 | 303 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Equipment | 7,224 | 6,313 | 911 | 912 |
| Other | 3,667 | 2,663 | 1,004 | 1,003 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising and Promotion | 2,206 | 2,206 | ||
| Artist Commission | 100 | 100 | ||
| Bank Charges & Fees | 257 | 257 | ||
| Contractors | 2,123 | 2,123 | ||
| Frames | 621 | 621 | ||
| Freight & Shipping | 4,848 | 4,848 | ||
| Job Supplies | 3,645 | 3,645 | ||
| Meals & Entertainment | 1,226 | 1,226 | ||
| Miscellaneous Expense | 300 | 300 | ||
| Office Supplies & Software | 8,556 | 8,556 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous Income | 460 | 460 |
| Description | Amount |
|---|---|
| Reversal of 2021 Change in Fund Balance Entry | 6,000 |
| Accrual to Cash Basis Adjustment | 2,144 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Professional Fees | 3,253 | 3,253 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Sales Tax Payable | 194 | 194 |